Hak cipta dan penggunaan kembali: Lisensi ini mengizinkan setiap orang untuk menggubah, memperbaiki, dan membuat ciptaan turunan bukan untuk kepentingan komersial, selama anda mencantumkan nama penulis dan melisensikan ciptaan turunan dengan syarat yang serupa dengan ciptaan asli. Copyright and reuse: This license lets you remix, tweak, and build upon work non-commercially, as long as you credit the origin creator and license it on your new creations under the identical terms. Team project 2017 Dony Pratidana S. Hum Bima Agus Setyawan S. IIP
LAMPIRAN 1 Data Variabel Nilai Perusahaan PBV (Price Book Value) Tahun Kode emiten Ekuitas saham biasa Jumlah saham biasa beredar Nilai buku Harga saham Harga saham / Nilai buku 2011 INDF 31.610.225.000.000 8.780.426.500 3600,08 5300 1,47 2011 UNVR 3.680.937.000.000 7.630.000.000 482,43 16.092 33,36 LAMPIRAN 2 Data Variabel Keputusan Investasi PER (Price Earning Ratio) Tahun Kode emiten Laba bersih Jumlah saham biasa beredar EPS (Earning per share) Harga saham Harga saham / EPS 2011 INDF 3.077.180.000.000 8.780.426.500 350 5300 15,12 2011 UNVR 4.163.369.000.000 7.630.000.000 546 16.092 29,49 LAMPIRAN 3 Data Variabel Keputusan Pendanaan Tahun Kode emiten Total hutang DER (Debt to Equity Ratio) Total ekuitas Total hutang / Total ekuitas 2011 INDF 21.975.708.000.000 31.610.225.000.000 0,70 2011 UNVR 6.801.375.000.000 3.680.937.000.000 1,85
LAMPIRAN 4 Data Variabel Kebijakan Dividen Tahun Kode emiten Dividend per share Laba bersih DPR (Dividend Payout Ratio) Jumlah saham biasa beredar EPS (Earning per share) Dividend per share / Earning per share 2011 INDF 175 3.077.180.000.000 8.780.426.500 350 0,4993 2011 UNVR 296 4.163.369.000.000 7.630.000.000 546 0,5425 LAMPIRAN 5 Data Variabel Profitabilitas Tahun Kode emiten Laba bersih ROE (Return On Equity) Total ekuitas Laba bersih / Total ekuitas 2011 INDF 4.891.673.000.000 31.610.225.000.000 0,1547 2011 UNVR 4.164.304.000.000 3.680.937.000.000 1,1313 LAMPIRAN 6 Hasil Uji Statistik Deskriptif Descriptive Statistics N Range Minimum Maximum Mean Std. Deviation PBV 44 42,63 1,08 43,71 6,1649 8,61864 PER 44 60,03 4,65 64,68 18,2122 11,45056 DER 44 1,87,15 2,02,6435,49327 DPR 44 1,8392,1497 1,9889,489852,2644194 ROE 44 1,1457,0737 1,2194,306177,2402224 Valid N (listwise) 44
LAMPIRAN 7 Hasil Uji Normalitas One-Sample Kolmogorov-Smirnov Test Unstandardized Residual N 44 Normal Parameters a,b Mean 0E-7 Std. Deviation 1,32196821 Most Extreme Differences Absolute,122 Positive,122 Negative -,084 Kolmogorov-Smirnov Z,810 Asymp. Sig. (2-tailed),528 a. Test distribution is Normal. b. Calculated from data. LAMPIRAN 8 Hasil Uji Autokorelasi Model Summary b Model Durbin-Watson 1 1,635 a. Predictors: (Constant), ROE, DPR, DER, PER b. Dependent Variable: PBV
LAMPIRAN 9 Hasil Uji Multikolonieritas Coefficients a Model Collinearity Statistics Tolerance VIF (Constant) PER,656 1,524 1 DER,761 1,315 DPR,699 1,430 ROE,709 1,411 a. Dependent Variable: PBV LAMPIRAN 10 Hasil Uji Heteroskedastisitas
LAMPIRAN 11 Hasil Uji Koefisien Determinasi Model Summary b Model R R Square Adjusted R Square Std. Error of the Estimate 1,988 a,976,974 1,38811 a. Predictors: (Constant), ROE, DPR, DER, PER b. Dependent Variable: PBV LAMPIRAN 12 Hasil Uji Signifikansi Simultan (Uji Statistik F) ANOVA a Model Sum of Squares df Mean Square F Sig. Regression 3118,934 4 779,734 404,669,000 b 1 Residual 75,147 39 1,927 Total 3194,081 43 a. Dependent Variable: PBV b. Predictors: (Constant), ROE, DPR, DER, PER
LAMPIRAN 13 Hasil Uji Signifikansi Parameter Individual (Uji Statistik t) Coefficients a Model Unstandardized Coefficients Standardized Coefficients B Std. Error Beta t Sig. (Constant) -7,791,536-14,527,000 PER,277,023,368 12,135,000 1 DER 1,802,492,103 3,663,001 DPR -1,844,957 -,057-1,926,061 ROE 28,269 1,047,788 27,009,000 a. Dependent Variable: PBV
No. KODE Nilai Perusahaan (PBV) Keputusan Investasi (PER) Keputusan Pendanaan (DER) Kebijakan Dividen (DPR) Profitabilitas (ROE) PRSH 2009 2010 2011 2012 2009 2010 2011 2012 2009 2010 2011 2012 2009 2010 2011 2012 2009 2010 2011 2012 1 AALI 4.43 4.74 4.15 3.56 17.14 17.51 14.53 13.83 0.18 0.18 0.21 0.33 0.6496 0.4997 0.4550 0.2973 0.2584 0.2821 0.2965 0.2691 2 ANTM 2.17 2.23 1.74 1.08 29.46 12.68 9.73 4.65 0.21 0.27 0.41 0.54 0.3940 0.4016 0.4502 0.1497 0.0737 0.1748 0.1790 0.2332 3 ASII 3.14 3.28 33.39 15.40 15.33 13.41 142.38 71.20 0.82 0.92 1.02 1.03 0.3347 0.1691 3.1413 0.3127 0.2050 0.2892 0.2779 0.2532 stock split 4 INDF 1.19 1.54 1.47 1.35 8.90 12.92 15.12 14.14 1.61 0.90 0.70 0.74 0.3934 0.3955 0.4993 0.4981 0.1844 0.1583 0.1547 0.1400 5 INTP 2.86 4.49 3.67 3.72 11.16 18.25 16.06 15.16 0.24 0.17 0.15 0.17 0.3016 0.3002 0.2999 0.3480 0.2566 0.2461 0.2289 0.2453 6 JSMR 1.30 2.29 2.96 3.72 10.11 14.61 20.70 22.74 1.09 1.39 1.46 1.53 0.6007 0.6018 0.4475 0.3984 0.1282 0.1555 0.1411 0.1569 7 KLBF 2.03 3.76 24.14 19.98 10.49 16.87 106.14 84.95 0.35 0.22 0.27 0.28 0.2577 0.5101 3.0043 0.5136 0.1939 0.2328 0.2337 0.2408 stock split 8 LSIP 10.73 14.68 3.61 2.72 57.81 64.68 12.38 15.30 0.27 0.22 0.16 0.20 1.9889 0.4028 0.4010 0.4034 0.1855 0.2269 0.2914 0.1776 9 PTBA 4.83 6.52 5.53 4.53 10.09 20.88 14.62 13.29 0.40 0.35 0.41 0.50 0.3945 0.5230 0.5227 0.5713 0.4784 0.3106 0.3783 0.3421 10 SMGR 3.05 4.26 3.77 7.06 9.45 14.23 14.02 26.47 0.25 0.28 0.35 0.46 0.4412 0.4049 0.5002 0.4503 0.3222 0.3014 0.2706 0.2712 11 TLKM 3.17 2.91 2.39 2.41 13.78 14.25 13.27 12.58 0.98 0.78 0.69 0.66 0.4504 0.5047 0.6629 0.6515 0.2303 0.2813 0.2537 0.2741 12 UNTR 2.66 4.06 2.83 2.73 9.71 16.96 13.19 15.27 0.75 0.84 0.69 0.56 0.2876 0.3694 0.3833 0.2646 0.2736 0.2397 0.2145 0.1781 13 UNVR 19.43 25.66 33.36 43.71 23.68 30.67 29.49 35.84 1.02 1.15 1.85 2.02 0.7494 0.7749 0.5425 0.5266 0.8208 0.8360 1.1313 1.2194
PBV (2012) No. Kode Prsh Common Stock Equity Outstanding Share Book Value Closing Price PBV 1 AALI 9,365,411,000,000 1,574,745,000 5947.26 21,171 3.56 2 ANTM 12,832,316,000,000 9,530,251,000 1346.48 1,460 1.08 3 ASII 89,814,000,000,000 40,483,553,140 2218.53 34,158 15.40 4 INDF 34,142,674,000,000 8,780,426,500 3888.50 5,252 1.35 5 INTP 19,418,738,000,000 3,681,231,699 5275.07 19,604 3.72 6 JSMR 9,787,785,567,500 6,790,965,684 1441.30 5,365 3.72 7 KLBF 7,371,644,000,000 46,875,122,110 157.26 3,143 19.98 8 LSIP 6,279,713,000,000 6,822,863,965 920.39 2,504 2.72 9 PTBA 8,505,169,000,000 2,297,913,719 3701.26 16,775 4.53 10 SMGR 18,164,854,648,000 5,931,520,000 3062.43 21,629 7.06 11 TLKM 66,978,000,000,000 19,202,263,101 3488.03 8,417 2.41 12 UNTR 32,300,557,000,000 3,730,135,136 8659.35 23,667 2.73 13 UNVR 3,968,365,000,000 7,630,000,000 520.10 22,733 43.71 PBV (2011) No. Kode Prsh Shareholders' Equity Outstanding Share Book Value Closing Price PBV 1 AALI 8,426,158,000,000 1,574,745,000 5350.81 22,196 4.15 2 ANTM 10,772,044,000,000 9,538,459,750 1129.33 1,967 1.74 3 ASII 75,838,000,000,000 40,483,553,140 1873.30 62,550 33.39 4 INDF 31,610,225,000,000 8,780,426,500 3600.08 5,300 1.47 5 INTP 15,733,951,000,000 3,681,231,699 4274.10 15,692 3.67 6 JSMR 8,360,509,654,500 6,775,840,609 1233.87 3,654 2.96 7 KLBF 6,515,935,000,000 46,875,122,110 139.01 3,356 24.14 8 LSIP 5,839,424,000,000 6,822,863,965 855.86 3,088 3.61 9 PTBA 8,162,169,999,500 2,304,131,850 3542.41 19,583 5.53 10 SMGR 14,615,097,000,000 5,931,520,000 2463.97 9,279 3.77 11 TLKM 60,981,000,000,000 19,591,872,544 3112.57 7,425 2.39 12 UNTR 27,503,948,000,000 3,562,111,000 7721.25 21,849 2.83 13 UNVR 3,680,937,000,000 7,630,000,000 482.43 16,092 33.36 PBV (2010) No. Kode Prsh Shareholders' Equity Outstanding Share Book Value Closing Price PBV 1 AALI 7,457,257,000,000 1,574,745,000 4735.53 22,429 4.74 2 ANTM 9,583,550,000,000 9,523,034,000 1006.35 2,241 2.23 3 ASII 58,803,000,000,000 4,048,355,314 14525.16 47,596 3.28 4 INDF 24,852,838,000,000 8,780,426,500 2830.48 4,346 1.54 5 INTP 13,100,598,000,000 3,681,231,699 3558.75 15,988 4.49 6 JSMR 7,619,389,114,500 6,775,840,609 1124.49 2,574 2.29 7 KLBF 5,771,917,000,000 9,374,329,227 615.72 2,315 3.76 8 LSIP 4,554,105,000,000 6,822,863,965 667.48 9,796 14.68 9 PTBA 6,436,327,999,500 2,304,131,849 2793.39 18,204 6.52 10 SMGR 12,139,753,000,000 5,931,520,000 2046.65 8,717 4.26 11 TLKM 56,415,000,000,000 19,669,424,780 2868.16 8,358 2.91 12 UNTR 16,165,406,000,000 3,326,877,283 4859.03 19,746 4.06 13 UNVR 4,048,853,000,000 7,630,000,000 530.65 13,617 25.66
PBV (2009) No. Kode Prsh Shareholders' Equity Outstanding Share Book Value Closing Price PBV 1 AALI 6,426,616,000,000 1,574,745,000 4081.05 18,071 4.43 2 ANTM 8,201,579,000,000 9,523,034,000 861.24 1,870 2.17 3 ASII 48,974,000,000,000 4,048,355,314 12097.26 38,025 3.14 4 INDF 15,496,172,000,000 8,780,426,500 1764.85 2,104 1.19 5 INTP 10,704,194,000,000 3,681,231,699 2907.78 8,329 2.86 6 JSMR 7,745,441,049,500 6,775,840,609 1143.10 1,482 1.30 7 KLBF 4,790,672,000,000 9,577,217,406 500.22 1,017 2.03 8 LSIP 3,813,465,000,000 6,732,674,385 566.41 6,075 10.73 9 PTBA 5,701,371,999,500 2,304,131,849 2474.41 11,942 4.83 10 SMGR 10,325,704,000,000 5,870,360,675 1758.96 5,356 3.05 11 TLKM 49,495,000,000,000 19,669,424,780 2516.34 7,983 3.17 12 UNTR 13,951,080,000,000 3,326,877,283 4193.45 11,146 2.66 13 UNVR 3,708,575,000,000 7,630,000,000 486.05 9,446 19.43
NO. KODE LABA YG DPT DIATRIBUSIKAN KE ENTITAS INDUK PERSH 2012 2011 2010 2009 1 AALI 2,410,259,000,000 2,405,564,000,000 2,016,780,000,000 1,660,649,000,000 2 ANTM 2,993,115,000,000 1,927,890,000,000 1,683,399,000,000 604,307,000,000 3 ASII 19,421,000,000,000 17,785,000,000,000 14,366,000,000,000 10,040,000,000,000 4 INDF 3,261,176,000,000 3,077,180,000,000 2,952,858,000,000 2,075,861,000,000 5 INTP 4,760,382,000,000 3,596,918,000,000 3,224,942,000,000 2,746,654,000,000 6 JSMR 1,602,090,000,000 1,196,309,000,000 1,193,487,000,000 992,694,000,000 7 KLBF 1,733,928,000,000 1,482,236,969,778 1,286,330,000,000 929,004,000,000 8 LSIP 1,116,186,000,000 1,701,580,000,000 1,033,329,000,000 707,487,000,000 9 PTBA 2,900,113,000,000 3,085,837,000,000 2,008,891,000,000 2,727,734,000,000 10 SMGR 4,847,252,000,000 3,925,442,000,000 3,633,220,000,000 3,326,488,000,000 11 TLKM 12,850,000,000,000 10,965,000,000,000 11,537,000,000,000 11,398,826,000,000 12 UNTR 5,779,675,000,000 5,900,908,000,000 3,872,931,000,000 3,817,541,000,000 13 UNVR 4,839,277,000,000 4,163,369,000,000 3,386,970,000,000 3,044,107,000,000
JUMLAH SAHAM BEREDAR 2012 2011 2010 2009 1,574,745,000 1,574,745,000 1,574,745,000 1,574,745,000 9,530,251,000 9,538,459,750 9,523,034,000 9,523,034,000 40,483,553,140 40,483,553,140 4,048,355,314 4,048,355,314 8,780,426,500 8,780,426,500 8,780,426,500 8,780,426,500 3,681,231,699 3,681,231,699 3,681,231,699 3,681,231,699 6,790,965,684 6,775,840,609 6,775,840,609 6,775,840,609 46,875,122,110 46,875,122,110 9,374,329,227 9,577,217,406 6,822,863,965 6,822,863,965 6,822,863,965 6,732,674,385 2,297,913,719 2,304,131,850 2,304,131,849 2,304,131,849 5,931,520,000 5,931,520,000 5,931,520,000 5,870,360,675 19,202,263,101 19,591,872,544 19,669,424,780 19,669,424,780 3,730,135,136 3,562,111,000 3,326,877,283 3,326,877,283 7,630,000,000 7,630,000,000 7,630,000,000 7,630,000,000
EPS 2012 2011 2010 2009 1531 1528 1281 1055 314 202 177 63 480 439 3549 2480 371 350 336 236 1293 977 876 746 236 177 176 147 37 32 137 97 164 249 151 105 1262 1339 872 1184 817 662 613 567 669 560 587 580 1549 1657 1164 1147 634 546 444 399
PER (2012) PER (2011) No. KODE CLOSING KODE CLOSING EPS PER No. PRSH PRICE PRSH PRICE EPS PER 1 AALI 21,171 1,531 13.83 1 AALI 22,196 1,528 14.53 2 ANTM 1,460 314 4.65 2 ANTM 1,967 202 9.73 3 ASII 34,158 480 71.20 3 ASII 62,550 439 142.38 4 INDF 5,252 371 14.14 4 INDF 5,300 350 15.12 5 INTP 19,604 1,293 15.16 5 INTP 15,692 977 16.06 6 JSMR 5,365 236 22.74 6 JSMR 3,654 177 20.70 7 KLBF 3,143 37 84.95 7 KLBF 3,356 32 106.14 8 LSIP 2,504 164 15.30 8 LSIP 3,088 249 12.38 9 PTBA 16,775 1,262 13.29 9 PTBA 19,583 1,339 14.62 10 SMGR 21,629 817 26.47 10 SMGR 9,279 662 14.02 11 TLKM 8,417 669 12.58 11 TLKM 7,425 560 13.27 12 UNTR 23,667 1,549 15.27 12 UNTR 21,849 1,657 13.19 13 UNVR 22,733 634 35.84 13 UNVR 16,092 546 29.49
PER (2010) PER (2009) No. KODE CLOSING KODE CLOSING EPS PER No. PRSH PRICE PRSH PRICE EPS PER 1 AALI 22,429 1,281 17.51 1 AALI 18,071 1,055 17.14 2 ANTM 2,241 177 12.68 2 ANTM 1,870 63 29.46 3 ASII 47,596 3,549 13.41 3 ASII 38,025 2,480 15.33 4 INDF 4,346 336 12.92 4 INDF 2,104 236 8.90 5 INTP 15,988 876 18.25 5 INTP 8,329 746 11.16 6 JSMR 2,574 176 14.61 6 JSMR 1,482 147 10.11 7 KLBF 2,315 137 16.87 7 KLBF 1,017 97 10.49 8 LSIP 9,796 151 64.68 8 LSIP 6,075 105 57.81 9 PTBA 18,204 872 20.88 9 PTBA 11,942 1,184 10.09 10 SMGR 8,717 613 14.23 10 SMGR 5,356 567 9.45 11 TLKM 8,358 587 14.25 11 TLKM 7,983 580 13.78 12 UNTR 19,746 1,164 16.96 12 UNTR 11,146 1,147 9.71 13 UNVR 13,617 444 30.67 13 UNVR 9,446 399 23.68
KODE PRSH DER 2009 2010 2011 2012 AALI 0.18 0.18 0.21 0.33 ANTM 0.21 0.27 0.41 0.54 ASII 0.82 0.92 1.02 1.03 INDF 1.61 0.90 0.70 0.74 INTP 0.24 0.17 0.15 0.17 JSMR 1.09 1.27 1.32 1.53 KLBF 0.35 0.22 0.27 0.28 LSIP 0.27 0.22 0.16 0.20 PTBA 0.40 0.35 0.41 0.50 SMGR 0.25 0.28 0.35 0.46 TLKM 0.98 0.78 0.69 0.66 UNTR 0.75 0.84 0.69 0.56 UNVR 1.02 1.15 1.85 2.02
2009 2010 2011 2012 DER Debt Equity Debt Equity Debt Equity Debt Equity 2009 2010 2011 2012 1,144,783 6,426,616 1,334,542 7,457,257 1,778,337 8,426,158 3,054,409 9,365,411 0.18 0.18 0.21 0.33 1,727,534 8,201,579 2,635,339 9,583,550 4,429,191 10,772,044 6,876,225 12,832,316 0.21 0.27 0.41 0.54 40,006,000 48,974,000 54,168,000 58,803,000 77,683,000 75,838,000 92,460,000 89,814,000 0.82 0.92 1.02 1.03 24,886,781 15,496,172 22,423,117 24,852,838 21,975,708 31,610,225 25,181,533 34,142,674 1.61 0.90 0.70 0.74 2,572,321 10,704,194 2,245,548 13,100,598 2,417,380 15,733,951 3,336,422 19,418,738 0.24 0.17 0.15 0.17 8,428,823 7,745,441 10,592,663 7,619,389 12,191,853 8,360,509 14,965,766 9,787,786 1.09 1.39 1.46 1.53 1,691,512 4,790,672 1,260,580 5,771,917 1,758,619 6,515,935 2,046,314 7,371,644 0.35 0.22 0.27 0.28 1,031,915 3,813,465 1,007,328 4,554,105 952,435 5,839,424 1,272,083 6,279,713 0.27 0.22 0.16 0.20 2,292,740 5,701,372 2,281,451 6,436,328 3,342,102 8,162,170 4,223,812 8,505,169 0.40 0.35 0.41 0.50 2,625,604 10,325,704 3,423,246 12,139,753 5,046,506 14,615,097 8,414,229 18,164,855 0.25 0.28 0.35 0.46 48,436,000 49,495,000 44,086,000 56,415,000 42,073,000 60,981,000 44,391,000 66,978,000 0.98 0.78 0.69 0.66 10,453,748 13,951,080 13,535,508 16,165,406 18,936,114 27,503,948 18,000,076 32,300,557 0.75 0.84 0.69 0.56 3,776,415 3,708,575 4,652,409 4,048,853 6,801,375 3,680,937 8,016,614 3,968,365 1.02 1.15 1.85 2.02
KODE 2009 2010 2011 2012 PRSH DPS EPS DPS EPS DPS EPS DPS EPS AALI 685 1055 640 1281 695 1528 455 1531 ANTM 25 63 71 177 91 202 47 314 ASII 830 2480 600 3549 1380 439 150 480 INDF 93 236 133 336 175 350 185 371 INTP 225 746 263 876 293 977 450 1293 JSMR 88 147 106 176 79 177 94 236 KLBF 25 97 70 137 95 32 19 37 LSIP 209 105 61 151 100 249 66 164 PTBA 467 1184 456 872 700 1339 721 1262 SMGR 250 567 248 613 331 662 368 817 TLKM 261 580 296 587 371 560 436 669 UNTR 330 1147 430 1164 635 1657 410 1549 UNVR 299 399 344 444 296 546 334 634
2009 2010 2011 2012 DPR DPR DPR DPR 0.6496 0.4997 0.4550 0.2973 0.3940 0.4016 0.4502 0.1497 0.3347 0.1691 3.1413 0.3127 0.3934 0.3955 0.4993 0.4981 0.3016 0.3002 0.2999 0.3480 0.6007 0.6018 0.4475 0.3984 0.2577 0.5101 3.0043 0.5136 1.9889 0.4028 0.4010 0.4034 0.3945 0.5230 0.5227 0.5713 0.4412 0.4049 0.5002 0.4503 0.4504 0.5047 0.6629 0.6515 0.2876 0.3694 0.3833 0.2646 0.7494 0.7749 0.5425 0.5266
KODE ROE PRSH 2009 2010 2011 2012 AALI 0.2584 0.2821 0.2965 0.2620 ANTM 0.0737 0.1760 0.1787 0.2329 ASII 0.2050 0.2940 0.2815 0.2501 INDF 0.1759 0.1616 0.1587 0.1427 INTP 0.2566 0.2461 0.2289 0.2453 JSMR 0.1282 0.1419 0.1430 0.1570 KLBF 0.1939 0.2332 0.2363 0.2404 LSIP 0.1855 0.2269 0.2914 0.1788 PTBA 0.4715 0.3106 0.3779 0.2668 SMGR 0.3222 0.3012 0.2710 0.2711 TLKM 0.2303 0.2819 0.2539 0.2745 UNTR 0.2736 0.2428 0.2132 0.1814 UNVR 0.8208 0.8360 1.1313 1.2194
2009 2010 Laba Bersih Ekuitas Laba Bersih Ekuitas 1,660,649 6,426,616 2,103,652 7,457,257 604,307 8,201,579 1,674,924 9,583,550 10,040,000 48,974,000 17,004,000 58,803,000 2,856,781 15,496,172 3,934,808 24,852,838 2,746,654 10,704,194 3,224,681 13,100,598 992,694 7,745,441 1,184,495 7,619,389 929,004 4,790,672 1,343,799 5,771,917 707,487 3,813,465 1,033,329 4,554,105 2,727,734 5,701,372 1,998,937 6,436,328 3,326,488 10,325,704 3,659,114 12,139,753 11,398,826 49,495,000 15,870,000 56,415,000 3,817,541 13,951,080 3,874,515 16,165,406 3,044,107 3,708,575 3,384,648 4,048,853
2011 2012 Laba Bersih Ekuitas Laba Bersih Ekuitas 2,498,565 8,426,158 2,520,266 9,365,411 1,927,892 10,772,044 2,993,116 12,832,316 21,077,000 75,838,000 22,742,000 89,814,000 4,891,673 31,610,225 4,779,446 34,142,674 3,601,516 15,733,951 4,763,388 19,418,738 1,179,281 8,360,509 1,535,812 9,787,786 1,522,957 6,515,935 1,775,099 7,371,644 1,701,513 5,839,424 1,115,539 6,279,713 3,088,068 8,162,170 2,909,421 8,505,169 3,955,273 14,615,097 4,926,640 18,164,855 15,470,000 60,981,000 18,362,000 66,978,000 5,899,506 27,503,948 5,753,342 32,300,557 4,164,304 3,680,937 4,839,145 3,968,365
ROE 2009 2010 2011 2012 0.2584 0.2821 0.2965 0.2691 0.0737 0.1748 0.1790 0.2332 0.2050 0.2892 0.2779 0.2532 0.1844 0.1583 0.1547 0.1400 0.2566 0.2461 0.2289 0.2453 0.1282 0.1555 0.1411 0.1569 0.1939 0.2328 0.2337 0.2408 0.1855 0.2269 0.2914 0.1776 0.4784 0.3106 0.3783 0.3421 0.3222 0.3014 0.2706 0.2712 0.2303 0.2813 0.2537 0.2741 0.2736 0.2397 0.2145 0.1781 0.8208 0.8360 1.1313 1.2194