HARGA BATUBARA ACUAN (HBA) &HARGA PATOKAN BATUBARA (HPB) BULAN SEPTEMBER 2013 HBA

Transkripsi

1 HARGA BATUBARA ACUAN (HBA) &HARGA PATOKAN BATUBARA (HPB) BULAN SEPTEMBER 2013 HBA (US$/Ton) Kualitas: HBA CV = 6322 kcal/kg GAR; TM = 8 %;TS = 0,8 % ar; Ash = 15% ar HPB BATUBARA MARKER 76,89 FOB Vessel NO KUALITAS TYPICAL MEREK DAGANG/ HPB MARKER CV (kcal/kg TM TS Ash BRAND (US$/ton) GAR) (%) (%, ar) (%,ar) 1 Gunung Bayan I 7, Prima Coal 6, Pinang , Indominco IM_East 5, Melawan Coal 5, Envirocoal 5, Jorong J-1 4, Ecocoal 4, No MEREK DAGANG/ BRAND HPB BATUBARA LAINNYA CV (kcal/kg, GAR) KualitasTypical TM (%) TS (%,ar) Ash (%,ar) HPB (US$/ton) 9 Gunung Bayan II 7, Marunda Thermal Coal 6, Trubaindo HCV_HS 6, Medco Bara , Trubaindo HCV_LS 6, AGM Waruba Coal 5, Pinang 6000 NAR 6, ArutminSatui 10 6, ArutminSenakin 6, Arutmin A6250 6, Mandiri A 6, Wahana Coal 6, Medco Bara , IndomincoIM_West / , TAJ Coal 6, Mandiri B 6, Trubaindo MCV_LS 6, SKB Coal 6, Baramarta Coal 6, Arutmin A6100 6, Insani Coal 6, BCS Coal 5, IndomincoIM_West / , Bangun Coal 6, Pinang , Indominco IMM_MCVHS 5, Multi Coal Low 5, Multi Coal Middle 5, Pinang ,

2 No MEREK DAGANG/ BRAND CV (kcal/kg GAR) KualitasTipikal TM (%) TS (%,ar) Ash (%,ar) HPB (US$/ton) 38 Arutmin A5900 5, Multi Coal High 5, KCM Coal 5, TSA coal 5, Tanito Coal 5, Mahakam Coal 5, Ebony High Sulphur 5, Pinang , IBP , Arutmin A5700 5, BSS Coal 5, LannaHarita Coal 5, Pinang , Mahoni Medium Sulphur 5, Mahoni 5, Mahakam Coal B 5, Mahoni B 5, Kideco Coal 5, Agathis 5, LannaHarita Coal 5, IBP , Sungkai Medium Sulphur 5, Sungkai 5, Sungkai High Sulphur 5, Arutmin A5000 5, AGM Warute Coal 4, IBP , Bas Gumay Coal 4, IBP , IBP , PIC Coal 4, Borneo BIB 3, AGM Warutas Coal 3, ,26 71 PKN , LIM ,

3 FORMULA HARGA PATOKAN BATUBARA STEAM (THERMAL) 1. Harga Batubara Acuan (dalam kesetaraan nilai kalor 6322 kkal/kg GAR) HBA = 25% lcl1 + 25% Platts % NEX + 25% GC [US$/ton] HBA = Harga Batubara Acuan [US$/ton] ICI = Indonesia Coal Index [US$/ton] NEX = New Castle Export Index [US$/ton] GC = New Castle Global Coal Index [US$/ton] Konversinilaikalorbatubaradarikondisi ADB ke GAR: KGAR= KADB*(100-TM)/(100-IM) K GAR = Nilaikalorbatubarakondisi GAR (gross as received) K ADB = Nilaikalorbatubarakondisi ADB (as dried basis) TM = Total moisture I M = Inherent Moisture Untuk : KandunganBelerang Batubara dalamas received (ar) Kandungan Abu Batubara dalamas received (ar) 2. Menghitung HPB marker No, 1-7 HPB Marker (i) = (HBA * K (i) * A (i)) (B (i) + U (i)) [US$/ton] HBP Marker (i) = HPB dari 7 batubara price marker [US$/ton] K (i) = Nilai Kalor Batubara (i) / 6322 [fraksi] A (i) = (100 - Kandungan Air Batubara (i) ) / (100 8) [fraksi] (i) = price marker HargaPatokan Batubara Marker No, 8 HPB Marker (i) = (HBA * K (i) * A (i)) (B (i) + U (i)) [US$/ton] HBP Marker (i) = HPB batubara price marker 8 [US$/ton] K (i) = Nilai Kalor Batubara (i) / 6322 [fraksi] A (i) = (100 - Kandungan Air Batubara (i) ) / (100 8/FKA (i) ) [fraksi] FKA (i) = (((((100-8)/(100 Kandungan Air Batubara (i) ))* Kandungan Air Batubara (i) ))+(100 8))/100 [persen] (i) = price marker 8 4. HargaPatokanBatubaraLain No, 9 65 HPB (j) = {(HPB Price Marker (i) + (B (i) + U (i) )) * (K (j) / K (i) ) * [(100 Kandungan Air (j) )/(100 Kandungan Air (i) ]* [(100 8)/(100 8)]} (B (j) + U (j) ) [US$/ton]

4 HPB (j) = HPB batubara selain batubara Price Marker [US$/ton] B (j) = (Kandungan Belerang Batubara (j) 0,8) * 4 [US$/ton] U (j) = (Kandungan Abu Batubara (j) 15) * 0,4 [US$/ton] K (j) / K (i) = NilaiKalorBatubara (j) / NilaiKalorBatubara (i) [fraksi] (i) = price marker 1 7 (j) = batubara lain HargaPatokan Batubara Lain No,66 70 (Batubara KaloriRendah) Bila TM <40% HPB (j) = {(HPB Price Marker (i) + (B (i) + U (i) )) * (K (j) / K (i) ) * [(100 Kandungan Air (j) )/(100 Kandungan Air (i) ]* [(100 8/FKA (i) )/(100 8/FKA (j) ]} (B (j) + U (j) ) [US$/ton] HPB (j) = HPB batubara selain batubara Price Marker [US$/ton] HPB Marker (i) = HPB batubara price marker (i) [US$/ton] B (j) = (Kandungan Belerang Batubara (j) 0,8) * 4 [US$/ton] U (j) = (Kandungan Abu Batubara (j) 15) * 0,4 [US$/ton] FKA (j) = (((100-Kandungan Air Batubara)/(100 Kandungan Air Batubara (j) ))*Kandungan Air Batubara (j) )+ (100 Kandungan Air Batubara)/100 [persen] K (j) / K (i) = Nilai Kalor Batubara (j) / Nilai Kalor Batubara (i) [fraksi] (i) = price marker 8 (j) = batubara lain Bila TM 40% HPB (j) = {(HPB Price Marker (i) + (B (i) + U (i) )) * (K (j) / K (i) ) * [(100 Kandungan Air (j) )/(100 Kandungan Air (i) ]* [(100 8/FKA (i) )/(100 8/FKA (j) ]} [US$/ton] HPB (j) = HPB batubara selain batubara Price Marker [US$/ton] HPB Marker (i) = HPB batubara price marker (i) [US$/ton] FKA (j) = (((100-Kandungan Air Batubara)/(100 Kandungan Air Batubara (j) ))*Kandungan Air Batubara (j) )+ (100 Kandungan Air Batubara)/100 [persen] K (j) / K (i) = Nilai Kalor Batubara (j) / Nilai Kalor Batubara (i) [fraksi] (i) = price marker 8 (j) = batubara lain 68 70

5 Ketentuan : 1. Harga Batubara Acuan dan Harga Patokan Batubara diatas merupakan harga batubara untuk penjualan spot dalam periode 1 September2013 sampai dengan 30 September 2013; 2. Dalam hal penjualan batubara dilakukan secara jangka tertentu (term), harga batubara mengacu pada rata-rata 3 (tiga) Harga Patokan Batubara terakhir pada bulan dimana dilakukan kesepakatan harga batubara, dengan fakor pengali 50% untuk Harga Patokan Batubara bulan terakhir, 30% untuk Harga Patokan Batubara satu bulan sebelumnya dan 20% untuk Harga Patokan Batubara dua bulan sebelumnya.

6