Lampiran i Daftar Populasi Makanan dan Minuman yang Terdaftar di BEI Nama Sampel 1 2 3 1 PT. Ultra Jaya Milk Tbk ULTJ Sampel 1 2 PT. Tunas Baru Lampung Tbk TBLA x - 3 PT. Siantar Top Tbk STTP Sampel 2 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 PT. SMART Tbk PT. Sekar Laut Tb PT. Sekar Bumi Tbk PT. Sierad Produce Tbk PT. Pioneerindo Gourmet Internasional PT. Prashida Aneka Niaga Tbk PT. Mayora Indah Tbk PT. Multi Bintang Indonesia Tbk PT. Indofood Sukses Makmur Tbk PT. Fast Food Indonesia Tbk PT. Delta Jakarta Tbk PT. Davomas Abadi Tbk PT. Cahaya Kalbar Tbk PT. Aqua Golden Missisipi Tbk PT. Tiga Pilar Sejahtera Food Tbk PT. Akshawira Internasional Tbk SMAR SKLT SKBM SIPD PTSP PSDN MYOR MLBI INDF FAST DLTA DAVO CEKA AQUA AISA ADES x x x Sampel 3 Sampel 4 - Sampel 5 Sampel 6 - Sampel 7 Sampel 8 Sampel 9 Sampel 10 Sampel 11 - Sampel 12 Sampel 13 Sampel 14 Sampel 15
Lampiran ii Daftar Sampel Makanan dan Minuman yang Terdaftar di BEI Nama 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 PT. Ultra Jaya Milk Tbk PT. Siantar Top Tbk PT. SMART Tbk PT. Sekar Laut Tb PT. Sierad Produce Tbk PT. Pioneerindo Gourmet Internasional Tbk PT. Mayora Indah Tbk PT. multi Bintang Indonesia Tbk PT. Indofood Sukses Makmur Tbk PT. Fast Food Indonesia Tbk PT. Delta Jakarta Tbk PT. Cahaya Kalbar Tbk PT. Aqua Golden Missisipi Tbk PT. Tiga Pilar Sejahtera Food Tbk PT. Akshawira Internasional Tbk ULTJ STTP SMAR SKLT SIPD PTSP MYOR MLBI INDF FAST DLTA CEKA AQUA AISA ADES
Lampiran iii Persediaan Tahun 2007 Persediaan Rata-rata Persediaan HPP Tahun 2008 Perputaran Persediaan 1 ULTJ 2.91483E+11 2.84293E+11 2.87888E+11 1.10188E+12 3.8274466 2 STTP 1.1151E+11 1.77039E+11 1.44275E+11 5.33772E+11 3.6996979 3 SMAR 1.46004E+12 1.34057E+12 1.40031E+12 1.23386E+13 8.8113989 4 SKLT 28283386613 43549153527 35916270070 2.56226E+11 7.1339701 5 SIPD 3.12631E+11 2.92499E+11 3.02565E+11 2.11592E+12 6.9932888 6 PTSP 8731094501 8861727627 8796411064 76104360293 8.6517512 7 MYOR 2.66716E+11 5.34329E+11 4.00523E+11 3.15375E+12 7.8740896 8 MLBI 64747 100145 82446 686556 8.3273415 9 INDF 4172388 6061219 5116803.5 29822362 5.8283188 10 FAST 54234660 85894955 70064807.5 781627389 11.155777 11 DLTA 28757978 73810281 51284129.5 389438123 7.5937357 12 CEKA 2.73267E+11 1.15624E+11 1.94446E+11 1.74048E+12 8.9509931 13 AQUA 24700679220 26278139926 25489409573 2.20485E+12 86.500578 14 AISA 1.54986E+11 1.95362E+11 1.75174E+11 3.3628E+11 1.9196895 15 ADES 6371 9581 7976 93936 11.777332
Lampiran iv Persediaan Persediaan Tahun 2009 Rata-rata Persediaan HPP Tahun 2009 Perputaran Persediaan 1 ULTJ 2.84293E+11 3.83589E+11 3.33941E+11 1.19203E+12 3.5695946 2 STTP 1.77039E+11 1.12157E+11 1.44598E+11 5.2505E+11 3.6311039 3 SMAR 1.34057E+12 2.13913E+12 1.73985E+12 1.24846E+13 7.175682 4 SKLT 43549153527 45383872790 44466513159 2.23898E+11 5.0352122 5 SIPD 2.92499E+11 3.33017E+11 3.12758E+11 3.01177E+12 9.6297042 6 PTSP 8861727627 11208011176 10034869402 81988132270 8.1703238 7 MYOR 5.34329E+11 4.58603E+11 4.96466E+11 3.64339E+12 7.3386515 8 MLBI 100145 110497 105321 766918 7.2817197 9 INDF 6061219 5117484 5589351.5 27018884 4.8339926 10 FAST 85894955 95221572 90558263.5 986532175 10.893895 11 DLTA 73810281 66544644 70177462.5 401524361 5.7215571 12 CEKA 1.15624E+11 1.14749E+11 1.15186E+11 1.05597E+12 9.1674963 13 AQUA 26278 22612 24445 2566767 105.00172 14 AISA 1.95362E+11 2.3469E+11 2.15026E+11 3.80217E+11 1.7682339 15 ADES 9581 7088 8334.5 86062 10.325994
Lampiran v Piutang Usaha Tahun 2007 Piutang Usaha Rata-rata Piutang Usaha Penjualan Perputaran Piutang Usaha 1 ULTJ 1.61475E+11 1.50323E+11 3.11798E+11 1.36261E+12 8.765273312 2 STTP 57928221642 69323517698 3.13676E+11 6.24401E+11 9.813766295 3 SMAR 9.09693E+11 8.20389E+11 2.43414E+12 1.60944E+13 18.60627135 4 SKLT 43252913962 35614723985 91054726267 3.13125E+11 7.941294101 5 SIPD 2.02598E+11 2.44167E+11 4.82501E+11 2.33169E+12 10.43260104 6 PTSP 1116657127 1675850041 20584437126 2.03805E+11 145.5751022 7 MYOR 5.77075E+11 56888911454 9.02558E+11 3.90767E+12 12.32704746 8 MLBI 110490 103515 382991.5 1325661 12.38906568 9 INDF 2136401 2260082 8851680.5 38799279 17.63603591 10 FAST 6239448 6343536 153370197.5 2022633479 321.5633512 11 DLTA 172400274 124338682 128929549.5 673769675 4.541160919 12 CEKA 34433202582 1.32212E+11 1.673E+11 1.96364E+12 23.65828471 13 AQUA 4.5093E+11 5.19307E+11 3.17381E+11 2.33153E+12 4.807283334 14 AISA 74072699045 83628575635 4.83059E+11 4.89172E+11 6.203825877 15 ADES 16567 16042 133848.5 129542 7.945168512
Lampiran vi Piutang Usaha Piutang Usaha Tahun 2009 Rata-rata Piutang Usaha Penjualan Tahun 2009 Perputaran Piutang Usaha 1 ULTJ 1.50323E+11 1.77153E+11 7.87624E+11 1.61393E+12 9.871559633 2 STTP 69323517698 61406212396 3.2553E+11 6.27115E+11 9.646153846 3 SMAR 8.20389E+11 1.06531E+12 3.12622E+12 1.42012E+13 15.06737401 4 SKLT 35614723985 29472573345 95565852958 2.76312E+11 8.492307692 5 SIPD 2.44167E+11 3.41717E+11 5.63409E+11 3.24255E+12 11.06825939 6 PTSP 1675850041 2081334236 21257207800 2.22824E+11 111.5 7 MYOR 56888911454 8.57566E+11 1.15675E+12 4.77718E+12 10.44153005 8 MLBI 103515 91685 412018 1616264 16.48979592 9 INDF 2260082 1956166 10197497 37140830 17.60189573 10 FAST 6343536 7505630 177150468.5 2454359779 354.6763006 11 DLTA 124338682 110807178 121959959.5 740680667 6.299755114 12 CEKA 1.32212E+11 66303093766 1.86977E+11 1.19454E+12 12.05852674 13 AQUA 5.19307E+11 444393 345654 2733713 5.678089304 14 AISA 83628575635 1.42866E+11 5.51656E+11 5.33194E+11 4.696035242 15 ADES 16042 20093 114167 134438 7.440874498
Lampiran v Aktiva Tetap Tahun 2007 Aktiva Tetap Rata-rata Aktiva Tetap Penjualan Perputaran Aktiva Tetap 1 ULTJ 7.65807E+11 7.66345E+11 7.66076E+11 1.36261E+12 1.7786833 2 STTP 3.02176E+11 3.25177E+11 3.13676E+11 6.24401E+11 1.99058979 3 SMAR 2.00572E+12 2.86257E+12 2.43414E+12 1.60944E+13 6.61194584 4 SKLT 90511322104 91598130430 91054726267 3.13125E+11 3.43886846 5 SIPD 4.85504E+11 4.79497E+11 4.82501E+11 2.33169E+12 4.83250475 6 PTSP 19527236917 21641637335 20584437126 2.03805E+11 9.9009335 7 MYOR 7.7439E+11 1.03072E+12 9.02558E+11 3.90767E+12 4.32955591 8 MLBI 362811 403172 382991.5 1325661 3.46133269 9 INDF 8116816 9586545 8851680.5 38799279 4.383267 10 FAST 140050075 166690320 153370197.5 2022633479 13.1879173 11 DLTA 133229911 124629188 128929549.5 673769675 5.22587473 12 CEKA 1.48612E+11 1.85988E+11 1.673E+11 1.96364E+12 11.737243 13 AQUA 3.02246E+11 3.32516E+11 3.17381E+11 2.33153E+12 7.34615483 14 AISA 4.06594E+11 5.59524E+11 4.83059E+11 4.89172E+11 1.01265373 15 ADES 143386 124311 133848.5 129542 0.96782556
Lampiran vi Aktiva Tetap Aktiva Tetap Tahun 2009 Rata-rata Aktiva Tetap Penjualan Tahun 2009 Perputaran Aktiva Tetap 1 ULTJ 7.66345E+11 8.08903E+11 7.87624E+11 1.61393E+12 2.04910978 2 STTP 3.25177E+11 3.25884E+11 3.2553E+11 6.27115E+11 1.92644007 3 SMAR 2.86257E+12 3.38988E+12 3.12622E+12 1.42012E+13 4.54261437 4 SKLT 91598130430 99533575485 95565852958 2.76312E+11 2.89132599 5 SIPD 4.79497E+11 6.4732E+11 5.63409E+11 3.24255E+12 5.75523779 6 PTSP 21641637335 20872778264 21257207800 2.22824E+11 10.4822644 7 MYOR 1.03072E+12 1.28277E+12 1.15675E+12 4.77718E+12 4.12983195 8 MLBI 403172 420864 412018 1616264 3.92279949 9 INDF 9586545 10808449 10197497 37140830 3.6421516 10 FAST 166690320 187610617 177150468.5 2454359779 13.8546615 11 DLTA 124629188 119290731 121959959.5 740680667 6.07314622 12 CEKA 1.85988E+11 1.87967E+11 1.86977E+11 1.19454E+12 6.38871313 13 AQUA 332516 358792 345654 2733713 7.90881344 14 AISA 5.59524E+11 5.43788E+11 5.51656E+11 5.33194E+11 0.96653379 15 ADES 124311 104023 114167 134438 1.17755569
Lampiran vii Kas Tahun 2007 Kas Tahun 2008 Rata-rata Kas Penjualan Perputaran Kas 1 ULTJ 39992003196 1.6287E+11 1.01431E+11 1.36261E+12 13.4338348 2 STTP 7296332520 5138189074 6217260797 6.24401E+11 100.430222 3 SMAR 3.29623E+11 4.80277E+11 4.0495E+11 1.60944E+13 39.7442118 4 SKLT 7094730077 12851579724 9973154901 3.13125E+11 31.3968077 5 SIPD 9051640386 45047313376 27049476881 2.33169E+12 86.200792 6 PTSP 5446471402 7866531602 6656501502 2.03805E+11 30.6174562 7 MYOR 1.20002E+11 3.16331E+11 2.18166E+11 3.90767E+12 17.9114383 8 MLBI 44207 276849 160528 1325661 8.25812942 9 INDF 4538051 4271208 4404629.5 38799279 8.80874975 10 FAST 174835763 211495305 193165534 2022633479 10.4709854 11 DLTA 164549503 289951365 227250434 673769675 2.9648774 12 CEKA 12868794487 6156893578 9512844033 1.96364E+12 206.419618 13 AQUA 44200124158 60938360436 52569242297 2.33153E+12 44.3516459 14 AISA 15968713539 20278782484 18123748012 4.89172E+11 26.9906462 15 ADES 4025 29311 16668 129542 7.77189825
Lampiran viii Kas Tahun 2008 Kas Tahun 2009 Rata-rata Kas Penjualan Tahun 2009 Perputaran Kas 1 ULTJ 1.6287E+11 2.1488E+11 1.88875E+11 1.61393E+12 8.54495617 2 STTP 5138189074 7678078340 6408133707 6.27115E+11 97.8623212 3 SMAR 4.80277E+11 4.97577E+11 4.88927E+11 1.42012E+13 29.0456844 4 SKLT 12851579724 10024556977 11438068351 2.76312E+11 24.1572288 5 SIPD 45047313376 20063628103 32555470740 3.24255E+12 99.6007967 6 PTSP 7866531602 7244688092 7555609847 2.22824E+11 29.4911565 7 MYOR 3.16331E+11 3.21583E+11 3.18957E+11 4.77718E+12 14.9775063 8 MLBI 276849 337162 307005.5 1616264 5.26460927 9 INDF 4271208 4474830 4373019 37140830 8.49317828 10 FAST 211495305 374432253 292963779 2454359779 8.3776902 11 DLTA 289951365 386104973 338028169 740680667 2.19118031 12 CEKA 6156893578 5776091850 5966492714 1.19454E+12 200.208702 13 AQUA 60938 230843 145890.5 2733713 18.7381152 14 AISA 20278782484 20493764492 20386273488 5.33194E+11 26.1545782 15 ADES 29311 38471 33891 134438 3.96677584
Lampiran ix Total Aset Tahun 2007 Total Aset Rata-rata Total Aset Laba Bersih ROA (%) 1 ULTJ 1.36283E+12 1.74065E+12 1.55174E+12 3.03712E+11 19.57 2 STTP 5.17448E+11 6.2675E+11 5.72099E+11 4816495973 0.842 3 SMAR 8.06317E+12 1.00259E+13 9.04454E+12 1.04639E+12 11.57 4 SKLT 1.82697E+11 2.01003E+11 1.9185E+11 4271023656 2.226 5 SIPD 1.29477E+12 1.38471E+12 1.33974E+12 27253530872 2.034 6 PTSP 74008876918 81755257118 77882067018 4287112917 5.505 7 MYOR 1.89318E+12 2.923E+12 2.40809E+12 1.9623E+11 8.149 8 MLBI 621835 941389 781612 222307 28.44 9 INDF 29706895 39594264 34650579.5 1034389 2.985 10 FAST 629491106 784758815 707124960.5 125267988 17.72 11 DLTA 529359226 698296738 613827982 83754358 13.64 12 CEKA 6.1368E+11 6.04642E+11 6.09161E+11 27867555443 4.575 13 AQUA 8.9153E+11 1.00349E+12 9.47509E+11 82336933380 8.69 14 AISA 7.9269E+11 1.01696E+12 9.04824E+11 28686156655 3.17 15 ADES 178761 185015 181888 15208 8.361
Lampiran x Total Aset Total Aset Tahun 2009 Rata-rata Total Aset Laba Bersih Tahun 2009 ROA (%) 1 ULTJ 1.74065E+12 1.7327E+12 1.73667E+12 61152852190 3.521 2 STTP 6.2675E+11 5.4872E+11 5.87735E+11 41072367353 6.988 3 SMAR 1.00259E+13 1.02106E+13 1.01183E+13 7.48495E+11 7.397 4 SKLT 2.01003E+11 1.96186E+11 1.98595E+11 12802527979 6.447 5 SIPD 1.38471E+12 1.6413E+12 1.513E+12 37215492047 2.46 6 PTSP 81755257118 90667258170 86211257644 10948539057 12.7 7 MYOR 2.923E+12 3.2465E+12 3.08475E+12 3.72158E+11 12.06 8 MLBI 941389 993465 967427 340458 35.19 9 INDF 39594264 40382953 39988608.5 2075861 5.191 10 FAST 784758815 1041408834 913083824.5 181996584 19.93 11 DLTA 698296738 760425630 729361184 126504062 17.34 12 CEKA 6.04642E+11 5.68363E+11 5.86502E+11 49493129474 8.439 13 AQUA 1003487 1147206 1075346.5 95913 8.919 14 AISA 1.01696E+12 1.34704E+12 1.182E+12 37786775452 3.197 15 ADES 185015 178287 181651 16321 8.985
Lampiran xi Statistik Deskriptif Descriptive Statistics N Minimum Maximum Mean Std. Deviation X1 30 1.77 105.00 12.9433 22.79270 X2 30 4.54 354.74 40.4363 86.57877 X3 30.97 13.85 5.1973 3.61340 X4 30 2.19 206.42 40.4287 53.01827 Y 30-8.36 35.19 9.3183 8.68641 Valid N (listwise) 30
Lampiran xii Hasil Uji rmalitas (1) One-Sample Kolmogorov-Smirnov Test Unstandardized Residual N 30 rmal Parameters a,b Mean.0000000 Std. Deviation 7.73501662 Most Extreme Differences Absolute.191 Positive.191 Negative -.115 Kolmogorov-Smirnov Z 1.044 Asymp. Sig. (2-tailed).225 a. Test distribution is rmal. b. Calculated from data.
Hasil Uji rmalitas (2) Lampiran xiii
Lampiran xiv Hasil Uji Multikolinearitas Coefficients a Model Unstandardized Coefficients Standardized Coefficients Collinearity Statistics B Std. Error Beta t Sig. Tolerance VIF 1 (Constant) 7.124 3.046 2.339.028 X1 -.059.080 -.154 -.733.470.723 1.384 X2 -.017.034 -.168 -.495.625.274 3.646 X3 1.231.852.512 1.445.161.253 3.960 X4 -.068.035 -.417-1.934.065.683 1.465 a. Dependent Variable: Y Lampiran xv Hasil Uji Autokolerasi Model Summary b Model R R Square Adjusted R Square Std. Error of the Estimate Durbin-Watson 1. 455 a.207.080 8.33087 2.035 a. Predictors: (Constant), X4, X1, X2, X3 b. Dependent Variable: Y
Hasil Uji Multikolinearitas Lampiran xvi
Lampiran xvii Koefisien Regresi Coefficients a Model Unstandardized Coefficients Standardized Coefficients Collinearity Statistics B Std. Error Beta t Sig. Tolerance VIF 1 (Constant) 7.124 3.046 2.339.028 X1 -.059.080 -.154 -.733.470.723 1.384 X2 -.017.034 -.168 -.495.625.274 3.646 X3 1.231.852.512 1.445.161.253 3.960 X4 -.068.035 -.417-1.934.065.683 1.465 a. Dependent Variable: Y Lampiran xviii Model Summary b Model R R Square Adjusted R Square Std. Error of the Estimate Durbin-Watson 1. 455 a.207.080 8.33087 2.035 a. Predictors: (Constant), X4, X1, X2, X3 b. Dependent Variable: Y
Lampiran xix Hasil Uji t Coefficients a Model Unstandardized Coefficients Standardized Coefficients B Std. Error Beta t Sig. 1 (Constant) 7.124 3.046 2.339.028 X1 -.059.080 -.154 -.733.470 X2 -.017.034 -.168 -.495.625 X3 1.231.852.512 1.445.161 X4 -.068.035 -.417-1.934.065 a. Dependent Variable: Y Lampiran xx Hasil Uji F ANOVA b Model Sum of Squares df Mean Square F Sig. 1 Regression 453.071 4 113.268 1.632.197 a Residual 1735.084 25 69.403 Total 2188.155 29 a. Predictors: (Constant), X4, X1, X2, X3 b. Dependent Variable: Y