LAMPIRAN Daftar Sampel Penelitian No. Nama Emiten Kode 1 PT Akbar Indo Makmur Stimec, Tbk AIMS 2 PT AKR Corporindo, Tbk AKRA 3 PT Bintang Mitra Semestaraya Tbk BMSR 4 PT Colorpak Indonesia Tbk CLPI 5 PT Central Korporindo Internasional Tbk CNKO 6 PT Dian Swastatika Sentosa Tbk DSSA 7 PT Enseval Putera Megatrading Tbk EPMT 8 PT Fishindo Kusuma Sejahtera tbk FISH 9 PT Evergreen Invesco Tbk GREN 10 PT Hexindo Adiperkasa Tbk HEXA 11 PT Intraco Penta Tbk INTA 12 PT Inter Delta Tbk INTD 13 PT Kobexindo Tractors Tbk KOBX 14 PT Perdana Bangun Pusaka Tbk KONI 15 PT Lautan Luas tbk LTLS 16 PT Modern Internasional Tbk MDRN
17 PT Multi Indocitra Tbk MICE 18 PT TD Resources, Tbk OKAS 19 PT Millenium Pharmacon International Tbk SDPC 20 PT Tigaraksa Satria, Tbk TGKA 21 PT Tira Austenite Tbk TIRA 22 PT Sigmagold Inti Perkasa Tbk TMPI 23 PT Triwira Insanlestari Tbk TRIL 24 PT Tunas Ridean Tbk TURI 25 PT United Tractors Tbk UNTR 26 PT Wahana Pronatural Tbk WAPO 27 PT Wicaksana Overseas International Tbk WICO Sumber : www.idx.co.id Data modal kerja, penjualan dan laba AIMS aset lancar Rp 22,607,777,327 Rp 24,627,072,175 Rp 45,476,133,477 utang lancar Rp 313,056,416 Rp 479,130,729 Rp 22,767,859,931 modal kerja Rp 22,294,720,911 Rp 24,147,941,446 Rp 22,708,273,546 penjualan Rp 27,248,554,912 Rp 102,752,163,835 Rp 253,337,347,700 laba Rp 1,988,359,324 Rp 1,839,218,508 Rp 520,072,331
AKRA aset lancar Rp 6,719,745,065,000 Rp 7,722,836,824,000 Rp 7,414,601,415,000 utang lancar Rp 6,183,756,223,000 Rp 6,593,291,994,000 Rp 5,142,385,844,000 modal kerja Rp 535,988,842,000 Rp 1,129,544,830,000 Rp 2,272,215,571,000 penjualan Rp22,468,327,501,000 Rp22,337,928,480,000 Rp 21,673,954,049,000 laba Rp 790,563,128,000 Rp 615,626,683,000 Rp 618,833,343,000 BMSR aset lancar Rp 435,094,293,452 Rp 445,272,077,919 Rp 401,694,357,453 utang lancar Rp 291,028,709,707 Rp 370,559,129,489 Rp 282,963,221,989 modal kerja Rp 144,065,583,745 Rp 74,712,948,430 Rp 118,731,135,464 penjualan Rp 2,298,998,800,229 Rp 2,192,652,949,873 Rp 2,095,347,052,223 laba Rp (162,824,963,432) Rp (27,921,017,107) Rp (29,167,591,736) CLPI aset lancar Rp 396,078,608,910 Rp 492,450,387,228 Rp 451,416,710,706 utang lancar Rp 203,104,388,244 Rp 321,753,930,048 Rp 281,307,292,554 modal kerja Rp 192,974,220,666 Rp 170,696,457,180 Rp 170,109,418,152 penjualan Rp 790,437,752,706 Rp 883,845,235,206 Rp 836,798,029,212 laba Rp 59,739,656,706 Rp 23,660,571,756 Rp 43,075,798,962
CNKO aset lancar Rp 2,592,159,537,000 Rp 3,799,802,697,000 Rp 3,470,836,828,000 utang lancar Rp 2,015,479,105,000 Rp 1,801,265,621,000 Rp 1,163,028,851,000 modal kerja Rp 576,680,432,000 Rp 1,998,537,076,000 Rp 2,307,807,977,000 penjualan Rp 993,413,183,000 Rp 1,643,633,905,000 Rp 1,833,206,548,000 laba Rp (110,032,474,000) Rp 103,574,210,000 Rp 68,252,290,000 DSSA aset lancar Rp 3,493,671,425,502 Rp 5,088,889,690,854 Rp 7,223,390,333,142 utang lancar Rp 1,836,990,250,662 Rp 2,466,346,430,004 Rp 2,126,207,939,298 modal kerja Rp 1,656,681,174,840 Rp 2,622,543,260,850 Rp 5,097,182,393,844 penjualan Rp 7,422,233,570,130 Rp 7,511,191,792,908 Rp 7,788,603,481,302 laba Rp 109,803,765,018 Rp (56,803,743,642) Rp 284,087,292,330 EPMT aset lancar Rp 5,116,991,225 Rp 4,563,090,359 Rp 4,214,090,220 utang lancar Rp 2,581,810,454 Rp 2,433,483,833 Rp 2,323,507,639 modal kerja Rp 2,535,180,771 Rp 2,129,606,526 Rp 1,890,582,581
penjualan Rp 17,011,549,906 Rp 15,623,239,533 Rp 13,373,032,804 laba Rp 510,664,229 Rp 464,371,981 Rp 402,771,606 FISH aset lancar Rp 2,158,670,754,414 Rp 3,142,484,406,264 Rp 3,074,557,210,056 utang lancar Rp 1,815,554,587,272 Rp 2,561,244,458,886 Rp 2,723,142,695,556 modal kerja Rp 343,116,167,142 Rp 581,239,947,378 Rp 351,414,514,500 penjualan Rp15,388,811,450,784 Rp16,323,066,821,292 Rp 16,210,116,642,942 laba Rp 88,128,983,424 Rp 149,003,071,452 Rp 136,237,206,822 GREN aset lancar Rp 146,541,641,858 Rp 100,644,712,049 Rp 166,212,937,216 utang lancar Rp 165,482,142,248 Rp 131,673,114,750 Rp 98,192,198,475 modal kerja Rp (18,940,500,390) Rp (31,028,402,701) Rp 68,020,738,741 penjualan Rp 125,268,337,771 Rp 154,409,866,468 Rp 149,688,677,872 laba Rp 236,007,274 Rp 564,526,922 Rp 633,198,544 HEXA aset lancar Rp 4,044,689,025,276 Rp 4,306,668,912,534 Rp 4,750,971,937,128 utang lancar Rp 1,763,227,223,550 Rp 2,225,896,650,276 Rp 2,616,263,134,014 modal kerja Rp 2,281,461,801,726 Rp 2,080,772,262,258 Rp 2,134,708,803,114
penjualan Rp 4,860,473,493,276 Rp 5,920,792,047,774 Rp 7,839,607,624,446 laba Rp 237,510,017,106 Rp 271,332,617,412 Rp 789,533,180,844 INTA aset lancar Rp 2,279,676,000,000 Rp 2,386,224,000,000 Rp 2,336,636,000,000 utang lancar Rp 2,991,109,000,000 Rp 3,239,607,000,000 Rp 2,698,291,000,000 modal kerja Rp (711,433,000,000) Rp (853,383,000,000) Rp (361,655,000,000) penjualan Rp 1,671,141,000,000 Rp 2,570,668,000,000 Rp 2,592,824,000,000 laba Rp (80,600,000,000) Rp (242,631,000,000) Rp 12,430,000,000 INTD aset lancar Rp 42,300,630,077 Rp 45,014,053,036 Rp 47,341,461,838 utang lancar Rp 10,895,201,166 Rp 16,456,158,739 Rp 21,871,142,111 modal kerja Rp 31,405,428,911 Rp 28,557,894,297 Rp 25,470,319,727 penjualan Rp 93,817,217,955 Rp 106,044,685,755 Rp 102,511,227,113 laba Rp 3,598,490,650 Rp 4,300,057,860 Rp 3,885,508,855 KOBX aset lancar Rp 1,239,145,872,318 Rp 1,180,100,027,268 Rp 1,483,363,255,308 utang lancar Rp 925,707,197,976 Rp 864,259,971,414 Rp 1,269,476,675,958
modal kerja Rp 313,438,674,342 Rp 315,840,055,854 Rp 213,886,579,350 penjualan Rp 925,730,493,372 Rp 1,025,988,963,690 Rp 1,631,104,142,100 laba Rp 646,812,390 Rp 6,243,599,358 Rp 64,145,444,892 KONI aset lancar Rp 81,070,478,257 Rp 77,489,848,543 Rp 57,978,169,665 utang lancar Rp 78,249,274,038 Rp 69,869,359,496 Rp 41,963,253,145 modal kerja Rp 2,821,204,219 Rp 7,620,489,047 Rp 16,014,916,520 penjualan Rp 119,647,074,463 Rp 106,985,408,528 Rp 78,295,006,354 laba Rp 1,414,588,081 Rp (3,844,871,381) Rp 2,237,690,987 LTLS aset lancar Rp 2,503,909,000,000 Rp 2,400,019,000,000 Rp 2,162,841,000,000 utang lancar Rp 2,085,203,000,000 Rp 2,105,962,000,000 Rp 2,570,964,000,000 modal kerja Rp 418,706,000,000 Rp 294,057,000,000 Rp (408,123,000,000) penjualan Rp 5,888,153,000,000 Rp 5,734,847,000,000 Rp 6,213,600,000,000 laba Rp 201,189,000,000 Rp 127,491,000,000 Rp 108,958,000,000 MDRN aset lancar Rp 829,480,426,627 Rp 747,394,940,040 Rp 985,911,960,237 utang lancar Rp 574,255,937,351 Rp 458,769,566,711 Rp 428,123,210,910
modal kerja Rp 255,224,489,276 Rp 288,625,373,329 Rp 557,788,749,327 penjualan Rp 1,437,940,463,601 Rp 1,273,490,330,003 Rp 1,009,310,267,345 laba Rp 39,621,247,528 Rp 50,145,687,551 Rp 55,725,908,480 MICE aset lancar Rp 385,271,775,826 Rp 347,086,187,689 Rp 305,724,623,634 utang lancar Rp 103,341,470,870 Rp 100,105,589,330 Rp 92,682,791,723 modal kerja Rp 281,930,304,956 Rp 246,980,598,359 Rp 213,041,831,911 penjualan Rp 528,357,952,839 Rp 591,342,580,167 Rp 560,033,423,985 laba Rp 42,053,518,321 Rp 45,841,190,810 Rp 46,640,710,987 OKAS aset lancar Rp 1,171,245,202,164 Rp 1,270,684,991,562 Rp 1,332,046,314,804 utang lancar Rp 1,761,128,187,066 Rp 1,522,612,903,068 Rp 1,876,829,573,964 modal kerja Rp (589,882,984,902) Rp (251,927,911,506) Rp (544,783,259,160) penjualan Rp 2,270,195,866,002 Rp 2,467,649,833,404 Rp 2,238,524,611,608 laba Rp (91,181,410,602) Rp (22,962,452,556) Rp (61,549,605,000) SDPC aset lancar Rp 504,808,382,325 Rp 451,138,773,203 Rp 364,968,152,945 utang lancar Rp 387,957,625,696 Rp 340,302,713,738 Rp 266,856,403,170
modal kerja Rp 116,850,756,629 Rp 110,836,059,465 Rp 98,111,749,775 penjualan Rp 1,437,667,562,629 Rp 1,310,244,154,883 Rp 1,172,974,792,982 laba Rp 7,318,537,007 Rp 10,247,289,473 Rp 9,848,224,304 TGKA aset lancar Rp 2,276,844,273,087 Rp 2,262,226,208,594 Rp 2,133,046,448,310 utang lancar Rp 1,465,759,630,487 Rp 1,565,759,623,956 Rp 1,526,638,697,706 modal kerja Rp 811,084,642,600 Rp 696,466,584,638 Rp 606,407,750,604 penjualan Rp 9,463,005,564,156 Rp 8,198,125,734,406 Rp 7,498,944,990,526 laba Rp 165,209,011,078 Rp 133,863,947,441 Rp 117,671,693,208 TIRA aset lancar Rp 157,094,902,000 Rp 156,745,164,000 Rp 162,016,302,425 utang lancar Rp 122,816,171,000 Rp 130,510,832,000 Rp 117,607,014,858 modal kerja Rp 34,278,731,000 Rp 26,234,332,000 Rp 44,409,287,567 penjualan Rp 279,488,427,000 Rp 259,066,265,000 Rp 278,539,032,915 laba Rp 2,401,863,000 Rp (12,717,792,000) Rp 7,147,424,289 TMPI aset lancar Rp 348,575,662,194 Rp 334,035,407,402 Rp 327,888,931,121
utang lancar Rp 29,634,077,833 Rp 146,270,260,287 Rp 246,676,449,712 modal kerja Rp 318,941,584,361 Rp 187,765,147,115 Rp 81,212,481,409 penjualan Rp 122,380,737,544 Rp 180,247,633,458 Rp 202,546,906,675 laba Rp 2,541,066,411 Rp 3,409,167,197 Rp 4,121,975,935 TRIL aset lancar Rp 113,978,311,913 Rp 118,288,246,175 Rp 163,241,978,617 utang lancar Rp 478,280,410 Rp 748,074,307 Rp 2,396,604,092 modal kerja Rp 113,500,031,503 Rp 117,540,171,868 Rp 160,845,374,525 penjualan Rp 7,367,640,365 Rp 11,803,937,466 Rp 31,871,477,604 laba Rp (23,099,091,629) Rp (36,567,882,185) Rp (20,533,966,888) TURI aset lancar Rp 1,755,779,000,000 Rp 1,671,182,000,000 Rp 1,799,872,000,000 utang lancar Rp 1,250,238,000,000 Rp 1,113,105,000,000 Rp 1,236,526,000,000 modal kerja Rp 505,541,000,000 Rp 558,077,000,000 Rp 563,346,000,000 penjualan Rp11,026,638,000,000 Rp11,013,736,000,000 Rp 9,963,157,000,000 laba Rp 254,019,000,000 Rp 307,611,000,000 Rp 420,088,000,000
UNTR aset lancar Rp33,579,799,000,000 Rp27,814,126,000,000 Rp 22,048,115,000,000 utang lancar Rp16,297,816,000,000 Rp14,560,664,000,000 Rp 11,327,164,000,000 modal kerja Rp17,281,983,000,000 Rp13,253,462,000,000 Rp 10,720,951,000,000 penjualan Rp53,141,768,000,000 Rp51,012,385,000,000 Rp 55,953,915,000,000 laba Rp 4,839,970,000,000 Rp 4,798,778,000,000 Rp 5,753,342,000,000 WAPO aset lancar Rp 32,735,514,912 Rp 35,134,880,537 Rp 27,194,327,787 utang lancar Rp 23,758,753,161 Rp 29,717,857,788 Rp 24,595,449,065 modal kerja Rp 8,976,761,751 Rp 5,417,022,749 Rp 2,598,878,722 penjualan Rp 144,378,961,449 Rp 126,892,965,674 Rp 125,021,934,681 laba Rp 224,799,175 Rp 147,099,450 Rp 3,944,469,485 WICO aset lancar Rp 136,329,523,526 Rp 116,950,589,968 Rp 69,734,187,666 utang lancar Rp 67,122,022,377 Rp 71,818,290,158 Rp 49,820,780,845 modal kerja Rp 69,207,501,149 Rp 45,132,299,810 Rp 19,913,406,821 penjualan Rp 506,052,820,458 Rp 426,102,148,038 Rp 406,693,825,018
laba Rp 39,449,966,960 Rp (4,826,555,834) Rp 83,837,097,480 Data asli modal kerja, penjualan dan laba dan data logaritma naturalnya Tahun Modal Kerja Penjualan laba Lnmk Lnpenj Lnlaba 2012 22708273546 253337347700 520072331 23.85 26.26 20.07 2012 2272215571000 21673954049000 618833343000 28.45 30.71 27.15 2012 118731135464 2095347052223-29167591736 25.50 28.37 2012 170109418152 836798029212 43075798962 25.86 27.45 24.49 2012 2307807977000 1833206548000 68252290000 28.47 28.24 24.95 2012 5097182393844 7788603481302 284087292330 29.26 29.68 26.37 2012 1890582581 13373032804 402771606 21.36 23.32 19.81 2012 351414514500 16210116642942 136237206822 26.59 30.42 25.64 2012 68020738741 149688677872 633198544 24.94 25.73 20.27 2012 2134708803114 7839607624446 789533180844 28.39 29.69 27.39 2012-361655000000 2592824000000 12430000000 28.58 23.24 2012 25470319727 102511227113 3885508855 23.96 25.35 22.08 2012 213886579350 1631104142100 64145444892 26.09 28.12 24.88 2012 16014916520 78295006354 2237690987 23.50 25.08 21.53 2012-408123000000 6213600000000 108958000000 29.46 25.41 2012 557788749327 1009310267345 55725908480 27.05 27.64 24.74 2012 213041831911 560033423985 46640710987 26.08 27.05 24.57 2012-544783259160 2238524611608-61549605000 28.44 2012 98111749775 1172974792982 9848224304 25.31 27.79 23.01 2012 606407750604 7498944990526 117671693208 27.13 29.65 25.49 2012 44409287567 278539032915 7147424289 24.52 26.35 22.69 2012 81212481409 202546906675 4121975935 25.12 26.03 22.14 2012 160845374525 31871477604-20533966888 25.80 24.18 2012 563346000000 9963157000000 420088000000 27.06 29.93 26.76 2012 10720951000000 55953915000000 5753342000000 30.00 31.66 29.38 2012 2598878722 125021934681 3944469485 21.68 25.55 22.10 2012 19913406821 406693825018 83837097480 23.71 26.73 25.15 2013 24147941446 102752163835 1839218508 23.91 25.36 21.33 2013 1129544830000 22337928480000 615626683000 27.75 30.74 27.15 2013 74712948430 2192652949873-27921017107 25.04 28.42 2013 170696457180 883845235206 23660571756 25.86 27.51 23.89 2013 1998537076000 1643633905000 103574210000 28.32 28.13 25.36 2013 2622543260850 7511191792908-56803743642 28.60 29.65
2013 2129606526 15623239533 464371981 21.48 23.47 19.96 2013 581239947378 16323066821292 149003071452 27.09 30.42 25.73 2013-31028402701 154409866468 564526922 25.76 20.15 2013 2080772262258 5920792047774 271332617412 28.36 29.41 26.33 2013-853383000000 2570668000000-242631000000 28.58 2013 28557894297 106044685755 4300057860 24.08 25.39 22.18 2013 315840055854 1025988963690 6243599358 26.48 27.66 22.55 2013 7620489047 106985408528-3844871381 22.75 25.40 2013 294057000000 5734847000000 127491000000 26.41 29.38 25.57 2013 288625373329 1273490330003 50145687551 26.39 27.87 24.64 2013 246980598359 591342580167 45841190810 26.23 27.11 24.55 2013-251927911506 2467649833404-22962452556 28.53 2013 110836059465 1310244154883 10247289473 25.43 27.90 23.05 2013 696466584638 8198125734406 133863947441 27.27 29.73 25.62 2013 26234332000 259066265000-12717792000 23.99 26.28 2013 187765147115 180247633458 3409167197 25.96 25.92 21.95 2013 117540171868 11803937466-36567882185 25.49 23.19 2013 558077000000 11013736000000 307611000000 27.05 30.03 26.45 2013 13253462000000 51012385000000 4798778000000 30.22 31.56 29.20 2013 5417022749 126892965674 147099450 22.41 25.57 18.81 2013 45132299810 426102148038-4826555834 24.53 26.78 2014 22294720911 27248554912 1988359324 23.83 24.03 21.41 2014 535988842000 22468327501000 790563128000 27.01 30.74 27.40 2014 144065583745 2298998800229-162824963432 25.69 28.46 2014 192974220666 790437752706 59739656706 25.99 27.40 24.81 2014 576680432000 993413183000-110032474000 27.08 27.62 2014 1656681174840 7422233570130 576680432000 28.14 29.64 27.08 2014 2535180771 17011549906 510664229 21.65 23.56 20.05 2014 343116167142 15388811450784 88128983424 26.56 30.36 25.20 2014-18940500390 125268337771 236007274 25.55 19.28 2014 2281461801726 4860473493276 237510017106 28.46 29.21 26.19 2014-711433000000 1671141000000-80600000000 28.14 2014 31405428911 93817217955 3598490650 24.17 25.26 22.00 2014 313438674342 925730493372 646812390 26.47 27.55 20.29 2014 2821204219 119647074463 1414588081 21.76 25.51 21.07 2014 418706000000 5888153000000 201189000000 26.76 29.40 26.03 2014 255224489276 1437940463601 39621247528 26.27 27.99 24.40 2014 281930304956 528357952839 42053518321 26.36 26.99 24.46 2014-589882984902 2270195866002-91181410602 28.45 2014 116850756629 1437667562629 7318537007 25.48 27.99 22.71
2014 811084642600 9463005564156 165209011078 27.42 29.88 25.83 2014 34278731000 279488427000 2401863000 24.26 26.36 21.60 2014 318941584361 122380737544 2541066411 26.49 25.53 21.66 2014 113500031503 7367640365-23099091629 25.46 22.72 2014 505541000000 11026638000000 254019000000 26.95 30.03 26.26 2014 17281983000000 53141768000000 4839970000000 30.48 31.60 29.21 2014 8976761751 144378961449 224799175 22.92 25.70 19.23 2014 69207501149 506052820458 39449966960 24.96 26.95 24.40