dokumen-dokumen yang mirip

tempo dalam satu tahun 2f,13, current maturity Jumlah Aset Lancar Total Current Assets

30 Juni 2010 dan 2009 June 30, 2010 and 2009

31 Maret 2007 dan 2006 March 31, 2007 and 2006

31 Maret 2009 dan 2008 March 31, 2009 and 2008

30 Juni 2007 dan 2006 June 30, 2007 and 2006

31 Desember 2009 dan 2008 December 31, 2009 and 2008

31 Maret 2009 dan 2008 March 31,2009 and Catatan/ 31/03/2009 Notes 31/03/2008

PT MULTI INDOCITRA Tbk DAN ANAK PERUSAHAAN AND SUBSIDIARY

Catatan/ 30 Juni 2012/ 31 Desember 2011/ Notes June 30, 2012 December 31, 2011

Catatan/ 30 September 2012/ 31 Desember 2011/ Notes September 30, 2012 December 31, 2011

DAN ENTITAS ANAK AND ITS SUBSIDIARIES. 30 Juni 2015 dan 31 Desember 2014 June 30, 2015 and December 31, 2014

DAN ENTITAS ANAK AND ITS SUBSIDIARIES. 30 September 2015 dan 31 Desember 2014 September 30, 2015 and December 31, 2014

31 Desember 2006 dan 2005 December 31, 2006 and 2005

DAN ENTITAS ANAK AND ITS SUBSIDIARIES. 30 September 2014 dan 31 Desember 2013 September 30, 2014 and December 31, 2013

31 Desember 2005 dan 2004 December 31, 2005 and Catatan/ 2005 Notes 2004 Rp '000 Rp '000

PT PELAYARAN TEMPURAN EMAS Tbk DAN ANAK PERUSAHAAN / AND SUBSIDIARIES

31 Maret 2011 dan 31 Desember 2010 March 31, 2011 and December 31, Maret 2011/ 31 Desember 2010/ March 31, 2011 December 31, 2010

DAN ENTITAS ANAK AND ITS SUBSIDIARIES. 31 Maret 2015 dan 31 Desember 2014 March 31, 2015 and December 31, 2014

DAN ENTITAS ANAK AND ITS SUBSIDIARIES. 31 Maret 2014 dan 31 Desember 2013 March 31, 2014 and December 31, 2013

PT PELAYARAN TEMPURAN EMAS Tbk DAN ANAK PERUSAHAAN / AND SUBSIDIARIES

Catatan/ Notes Rp dan Rp masingmasing pada 31 Desember 2006 dan 2005) c, 2f,

DAN ENTITAS ANAK AND ITS SUBSIDIARIES. 31 Desember 2014 dan 2013 December 31, 2014 and 2013

DAN ENTITAS ANAK AND ITS SUBSIDIARIES. 30 Juni 2014 dan 31 Desember 2013 June 30, 2014 and December 31, 2013

Report No. Page : : 002/08 63 of /08 63 dari 67. Laporan No. Halaman : :

PT PELAYARAN TEMPURAN EMAS Tbk DAN ANAK PERUSAHAAN / AND SUBSIDIARIES

FIRST RESOURCES LIMITED

DAN ENTITAS ANAK AND ITS SUBSIDIARIES. 31 Maret 2017 dan 31 Desember 2016 March 31, 2017 and December 31, 2016

DAN ENTITAS ANAK AND ITS SUBSIDIARIES. 31 Maret 2016 dan 31 Desember 2015 March 31, 2016 and December 31, 2015

DAN ENTITAS ANAK AND ITS SUBSIDIARIES. 30 September 2017 dan 31 Desember 2016 September 30, 2017 and December 31, 2016

Catatan/ 2010 Notes 2009

PT SIWANI MAKMUR Tbk

Jumlah Aset Lancar Total Current Assets

31 MARET 2005 DAN 2004 MARCH 31, 2005 AND Catatan/ 2005 Notes 2004

DAN ENTITAS ANAK AND ITS SUBSIDIARIES. 31 Maret 2012 dan 31 Desember 2011 March 31, 2012 and December 31, 2011

30 Juni 2011 dan 31 Desember 2010 June 30, 2011 and December 31, Juni 2011/ 31 Desember 2010/ June 30, 2011 December 31, 2010


PT SINAR MAS AGRO RESOURCES AND TECHNOLOGY Tbk PT SINAR MAS AGRO RESOURCES AND TECHNOLOGY Tbk DAN ENTITAS ANAK AND ITS SUBSIDIARIES

PT Selamat Sempurna Tbk Dan Entitas Anak/and subsidiaries

DAN ENTITAS ANAK AND ITS SUBSIDIARIES. 30 September 2013 dan 31 Desember 2012 September 30, 2013 and December 31, 2012

30 September 2011 dan 31 Desember 2010 September 30, 2011 and December 31, 2010

DAN ENTITAS ANAK AND ITS SUBSIDIARIES. 30 September 2016 dan 31 Desember 2015 September 30, 2016 and December 31, 2015

REPUBLIK INDONESIA DAN ENTITAS ANAK REPUBLIK INDONESIA AND SUBSIDIARIES. Per 31 Desember 2014 and 2013 As of December 31, 2014 and 2013

DAN ENTITAS ANAK AND ITS SUBSIDIARIES. 30 Juni 2017 dan 31 Desember 2016 June 30, 2017 and December 31, 2016

31 Desember 2011 dan 2010 dan 1 Januari 2010/31 Desember 2009 December 31, 2011 and 2010 and January 1, 2010/December 31, 2009

DAN ENTITAS ANAK AND ITS SUBSIDIARIES. 30 September 2012 dan 31 Desember 2011 September 30, 2012 and December 31, 2011

PT PELAYARAN TEMPURAN EMAS Tbk DAN ANAK PERUSAHAAN / AND SUBSIDIARIES

DAN ENTITAS ANAK AND ITS SUBSIDIARIES. 30 Juni 2016 dan 31 Desember 2015 June 30, 2016 and December 31, 2015

PT SINAR MAS AGRO RESOURCES AND TECHNOLOGY Tbk PT SINAR MAS AGRO RESOURCES AND TECHNOLOGY Tbk DAN ENTITAS ANAK AND ITS SUBSIDIARIES

31 Desember 2016 December 31, 2016 ( Tidak diaudit/ Catatan/ (Diaudit/ Unaudited) Notes Audited) m,2r,4,29.

PT PELAYARAN TEMPURAN EMAS Tbk DAN ANAK PERUSAHAAN / AND SUBSIDIARIES

PT PELAYARAN TEMPURAN EMAS Tbk DAN ANAK PERUSAHAAN / AND SUBSIDIARIES

DAN ENTITAS ANAK AND ITS SUBSIDIARIES. 31 Desember 2016 dan 2015 December 31, 2016 and 2015

PT Selamat Sempurna Tbk Dan Entitas Anak/and subsidiaries

LAPORAN KEUANGAN KONSOLIDASI/ CONSOLIDATED FINANCIAL STATEMENTS

PT SIWANI MAKMUR Tbk

Catatan/ 2010 Notes Kas dan bank j, Cash on hand and in banks Deposito berjangka ,

PT. BHAKTI INVESTAMA Tbk DAN ANAK PERUSAHAAN/ PT. BHAKTI INVESTAMA Tbk AND ITS SUBSIDIARIES

30 September 2017 dan 31 Desember 2016 September 30, 2017 and December 31, 2016

31 Desember 2016 dan 2015 December 31, 2016 and Catatan/ 2016 Notes 2015

REPUBLIK INDONESIA DAN ENTITAS ANAK REPUBLIK INDONESIA AND SUBSIDIARIES. Per 31 Desember 2013 dan 2012 As of December 31, 2013 and 2012

31 Desember 2006 dan 2005 December 31, 2006 and Catatan/ 2006 Notes 2005 Rp '000 Rp '000

(Tidak Diaudit)/ Catatan/ December 31, (unaudited) Notes 2015

PT. ABCD HOLDING DAN ENTITAS ANAK AND ITS SUBSIDIARIES LAPORAN POSISI KEUANGAN KONSOLIDASIAN

PT Selamat Sempurna Tbk Dan Entitas Anak/ and Subsidiaries

PER 31 DESEMBER 2010 DAN 31 DESEMBER 2009 DECEMBER 31, 2010 AND Catatan 31/12/ /12/2009

31 Desember 2008 dan 2007 December 31, 2008 and Catatan/ 2008 Notes 2007 Rp '000 Rp '000

31 Maret 2018/ March 31, 2018

PT MATAHARI DEPARTMENT STORE Tbk (Dahulu/Formerly PT PACIFIC UTAMA Tbk) 31 DESEMBER 2010, 2009 DAN 2008 AS AT 31 DECEMBER 2010, 2009 AND 2008

30 Juni 2017 dan 31 Desember 2016 June 30, 2017 and December 31, (Tidak diaudit/ Catatan/ December 31, 2016 Unaudited) Notes ( Diaudit/Audited)

PT WAHANA OTTOMITRA MULTIARTHA Tbk. PT WAHANA OTTOMITRA MULTIARTHA Tbk

31 Maret 2014 dan 31 Desember 2013 March 31, 2014 and December 31, Maret / 31 Desember / March 31, December 31, Catatan / Notes

31 Desember 2007 dan 2006 December 31, 2007 and Catatan/ 2007 Notes 2006 Rp '000 Rp '000

31 Maret 2017 dan 31 Desember 2016 March 31, 2017 and December 31, 2016

Catatan/ Notes AKTIVA LANCAR

DAN ENTITAS ANAK AND ITS SUBSIDIARIES

31 Desember 2016 dan 2015 December 31, 2016 and Catatan/ 2016 Notes 2015

PT WAHANA OTTOMITRA MULTIARTHA Tbk. PT WAHANA OTTOMITRA MULTIARTHA Tbk. Financial Statements Nine Months Ended September 30, 2005 And 2004

PT. MOBILE-8 TELECOM Tbk DAN ANAK PERUSAHAAN/ PT. MOBILE-8 TELECOM Tbk AND ITS SUBSIDIARY

Per 31 Maret 2016 dan 31 Desember 2015 As of March 31, 2016 and December 31, 2015


DAFTAR ISI / TABLE OF CONTENTS

PT CENTURY TEXTILE INDUSTRY Tbk

PERUM PERCETAKAN UANG INDONESIA DAN ENTITAS ANAK REPUBLIK INDONESIA AND ITS SUBSIDIARIES LAPORAN POSISI KEUANGAN KONSOLIDASIAN

PT ADES WATERS INDONESIA Tbk

PT Selamat Sempurna Tbk Dan Entitas Anak/and Subsidiaries

PT Selamat Sempurna Tbk Dan Entitas Anak/and Subsidiaries

Ekshibit A. 31 Maret Desember March December 2012



30 Juni 2015 dan 31 Desember 2014 June 30, 2015 and December 31, 2014

PT. INDO-RAMA SYNTHETICS Tbk DAN ENTITAS ANAK/ AND ITS SUBSIDIARIES

PT Selamat Sempurna Tbk Dan Entitas Anak/and Subsidiaries

PT WAHANA OTTOMITRA MULTIARTHA Tbk. PT WAHANA OTTOMITRA MULTIARTHA Tbk

31 Desember / December 31, 2017 (Disajikan Kembali/ As Restated) 31 Maret/ March 31, 2018

PT Selamat Sempurna Tbk Dan Entitas Anak/and Subsidiaries

c ?opend...

1 Januari 2014/ 31 Desember January 2014/ December 31, 2013

GOLDEN AGRI-RESOURCES LTD - MU0117U E5H


Transkripsi:

MISCELLANEOUS http://info.sgx.com/webcorannc.nsf/vwprint_portal/457689c7383eb95d482577cb0... Page 1 of 1 29/10/2010 MISCELLANEOUS * Asterisks denote mandatory information Name of Announcer * Company Registration No. Announcement submitted on behalf of Announcement is submitted with respect to * Announcement is submitted by * Designation * FIRST RESOURCES LIMITED 200415931M FIRST RESOURCES LIMITED FIRST RESOURCES LIMITED Tan San-Ju Company Secretary Date & Time of Broadcast 29-Oct-2010 17:11:32 Announcement No. 00067 >> ANNOUNCEMENT DETAILS The details of the announcement start here... Announcement Title * RELEASE BY PT CILIANDRA PERKASA Description First Resources Ltd wishes to announce that its subsidiary, PT Ciliandra Perkasa, has released its unaudited financial statements for the nine months ended 30 September 2010. Attached herewith are the salient excerpts of the Financial Statements in Bahasa Indonesia and the English translation. PT Ciliandra Perkasa's bonds are listed on the Indonesia Stock Exchange. Attachments PT_Ciliandra_Perkasa_FS_30_Sept_2010_Extract.pdf Total size = 61K (2048K size limit recommended)

NERACA KONSOLIDASI (TIDAK DIAUDIT) 30 September 2010 and 2009 CONSOLIDATED BALANCE SHEETS (UNAUDITED) ASET ASSETS ASET LANCAR CURRENT ASSETS Kas dan setara kas 2d,4,13,18 543.790.068.294 506.293.466.686 Cash and cash equivalents Piutang usaha: 2e,6 Trade Receivables: Hubungan istimewa 5 52.939.663.027 - Related parties Pihak ketiga 14.203.413.299 2.321.914.999 Third parties Piutang lain-lain 2e 28.753.678.793 26.109.595.141 Other receivables Persediaan 2f,7 213.937.196.524 153.227.175.731 Inventories Pajak dibayar di muka 2u,15 13.557.696.871 46.598.311.451 Prepaid taxes Uang muka dan biaya dibayar di muka 27.488.868.181 17.453.992.423 Advances and prepayments Jumlah Aset Lancar 894.670.584.989 752.004.456.431 Total Current Assets ASET TIDAK LANCAR NON-CURRENT ASSETS Piutang hubungan istimewa 2c,2e,5 1.252.007.349 3.091.563.150 Due from related parties Penyertaan saham 2g,5,9 171.407.055.847 139.688.013.707 Investment in shares of stock Piutang perkebunan plasma - bersih 2e,2l,10 164.705.620.299 147.693.240.754 Plasma plantation receivables - net Aset pajak tangguhan - bersih 2u,15 4.160.516.096 12.866.179.806 Deferred tax assets - net Tanaman perkebunan: 2h,11,16 Plantations: Tanaman menghasilkan - setelah dikurangi akumulasi penyusutan Mature plantations - net of masing-masing sebesar accumulated depreciation of Rp 524.249.111.500 dan Rp524,249,111,500 Rp 439.853.138.468 and Rp439,853,138,468 in pada 2010 dan 2009 1.138.333.159.876 1.036.964.915.990 2010 and 2009, respectively Tanaman belum menghasilkan 2o,2p 463.690.363.256 492.235.064.093 Immature plantations Aset tetap - setelah dikurangi akumulasi penyusutan Fixed assets - masing-masing sebesar net of accumulated depreciation Rp 573.215.647.849 dan 2i,2j,2k,2o of Rp573,215,647,849 and Rp 454.183.370.194 pada 12,16,18 Rp 454,183,370,194 in 2010 2010 dan 2009 28b 1.975.402.048.446 1.929.533.022.172 and 2009, respectively Uang Muka Pembelian Aset Advances for purchase of Tetap 8 73.468.644.921 55.907.305.017 plant and equipment Piutang transaksi pertukaran Cross currency swap contract mata uang bersih 2s,28c 13.386.827.400 - receivables - net Piutang tagihan pajak 2e,2u,15 12.756.226.651 2.885.021.763 Tax refund receivables Biaya ditangguhkan - bersih 2m 10.347.409.738 1.895.979.851 Defered charges net Aset tidak berwujud 2n 13.420.121.431 12.877.191.784 Intangible assets Setoran jaminan 186.214.875 186.214.875 Deposits guarantee Jumlah Aset Tidak Lancar 4.042.516.216.185 3.835.823.712.962 Total Non-Current Assets JUMLAH ASET 4.937.186.801.174 4.587.828.169.393 TOTAL ASSETS

NERACA KONSOLIDASI (TIDAK DIAUDIT) (lanjutan) CONSOLIDATED BALANCE SHEETS (UNAUDITED) (continued) KEWAJIBAN DAN EKUITAS LIABILITIES AND STOCKHOLDERS EQUITY KEWAJIBAN LANCAR CURRENT LIABILITIES Hutang bank jangka pendek 13 90.578.000.000 90.944.000.000 Short-term bank loan Hutang usaha: 14 Trade payables: Pihak ketiga 154.559.715.371 148.089.448.272 Third parties Hubungan istimewa 5-6.311.519.680 Related party Hutang lain-lain 38.296.603.504 51.744.056.331 Other payables Uang muka penjualan 64.508.311.506 26.524.903.314 Advance from customers Hutang pajak 2u,15 69.265.955.629 72.598.907.311 Taxes payable Biaya masih harus dibayar 56.835.562.944 71.371.142.719 Accrued expenses Bagian hutang jangka Current maturities of long-term panjang yang jatuh tempo debts: dalam satu tahun: Hutang sewa guna usaha 12 10.011.080.306 6.377.766.231 Obligation under capital lease Hutang pembiayaan konsumen 12 4.120.906.138 2.014.520.111 Consumer financing loans Hutang bank 2q,16 78.125.000.000 - Bank loan Jumlah Kewajiban Lancar 566.301.135.398 475.976.263.969 Total Current Liabilities KEWAJIBAN TIDAK LANCAR NON-CURRENT LIABILITIES Hutang transaksi pertukaran Cross currency swap contract mata uang - bersih 2s,28c - 57.970.380.743 payable net Hutang hubungan istimewa 2c,5 5.498.537.151 39.791.830.185 Due to related parties Kewajiban imbalan kerja karyawan 2v,27 39.760.819.732 32.370.602.595 Employment benefit liabilities Hutang jangka panjang - setelah Long-term debts - net of current dikurangi bagian yang jatuh maturities: tempo dalam satu tahun: Hutang sewa guna usaha 12 9.365.548.075 7.769.262.541 Obligations under capital lease Hutang pembiayaan konsumen 12 4.689.342.892 689.186.721 Consumer financing loans Hutang bank 2q,16 1.141.832.617.676 Bank loan Hutang obligasi - bersih 2q,17 480.611.929.555 495.149.270.600 Bonds payable - net Hutang wesel - bersih 2q,18-1.332.963.266.285 Notes payable - net Kewajiban pajak tangguhan - bersih 2u,15 56.445.386.736 50.441.733.903 Deferred tax liabilities - net Jumlah Kewajiban Tidak Lancar 1.738.204.181.817 2.017.145.533.573 Total Non-Current Liabilities JUMLAH KEWAJIBAN 2.304.505.317.215 2.493.121.797.542 TOTAL LIABILITIES SELISIH ASET BERSIH EXCESS OF NET ASSETS OF ANAK PERUSAHAAN A SUBSIDIARY OVER DI ATAS BIAYA PEROLEHAN 151.708.505 172.633.903 ACQUISITION COST HAK MINORITAS ATAS ASET MINORITY INTEREST BERSIH ANAK PERUSAHAAN IN NET ASSETS OF YANG DIKONSOLIDASI 19 534.691.458.088 536.674.722.582 SUBSIDIARIES

NERACA KONSOLIDASI (TIDAK DIAUDIT) (lanjutan) CONSOLIDATED BALANCE SHEETS (UNAUDITED) (continued) EKUITAS STOCKHOLDERS EQUITY Modal saham - nilai nominal Capital stock - Rp1,000 par value Rp1.000 per saham Modal dasar - 500.000.000 Authorized - 500,000,000 shares saham Modal ditempatkan dan disetor penuh Issued and fully paid - 450.000.000 saham 18,20 450.000.000.000 450.000.000.000-450,000,000 shares Difference arising from restructuring Selisih transaksi restrukturisasi transactions among entities under entitas sepengendali 21 (26.917.989.710) (26.917.989.710) common control Penyesuaian transaksi mata Foreign currency transaction uang asing 2a - (8.215.860.912) adjustment Saldo laba 1.674.756.307.076 1.142.992.865.988 Retained earnings JUMLAH EKUITAS 2.097.838.317.366 1.557.859.015.366 TOTAL STOCKHOLDERS EQUITY TOTAL LIABILITIES AND JUMLAH KEWAJIBAN DAN EKUITAS 4.937.186.801.174 4.587.828.169.393 STOCKHOLDERS EQUITY

LAPORAN LABA RUGI KONSOLIDASI (TIDAK DIAUDIT) Sembilan Bulan Yang Berakhir Pada Tanggal-tanggal CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) Nine Months Ended PENJUALAN BERSIH 2c,2r,5,22 1.750.666.015.238 1.497.835.265.046 NET SALES BEBAN POKOK PENJUALAN 2c,2r,5,23 (748.369.023.823) (723.594.228.756 ) COST OF GOODS SOLD LABA KOTOR 1.002.296.991.415 774.241.036.290 GROSS PROFIT BEBAN USAHA 2r,24 OPERATING EXPENSES Penjualan (20.899.233.339) (22.287.225.875 ) Selling Umum dan administrasi 2c (87.437.005.118) (83.590.535.964 ) General and administrative Jumlah Beban Usaha (108.336.238.457) (105.877.761.839 ) Total Operating Expenses LABA USAHA 893.960.752.958 668.363.274.451 INCOME FROM OPERATIONS PENGHASILAN (BEBAN) LAIN-LAIN 2r OTHERS INCOME (CHARGES) Laba atas transaksi pertukaran Gain on cross currency swap mata uang asing - bersih 2s,28c 52.976.779.968 150.883.930.908 transaction net Bagian atas laba bersih perusahaan asosiasi 9 27.259.974.135 20.693.972.882 Equity in net earnings of investee Penghasilan bunga 2.721.648.783 3.110.224.249 Interest income Pendapatan (beban) keuangan 25 (116.506.816.376 ) 31.824.876.565 Financial income (charges) Rugi selisih kurs - bersih (27.520.638.728 ) (76.318.452.081 ) Loss on foreign exchange, net Rugi penarikan hutang wesel Loss on notes and bonds dan obligasi 17,18 (19.558.500.292 ) - payable redemption Penghasilan bunga dari hubungan istimewa 2c,5-13.943.891.980 Interest income from related party Lain-lain - bersih 5.498.099.761 7.696.600.796 Miscellaneous - net Penghasilan (beban) lain-lain - Bersih (75.129.452.749 ) 151.835.045.299 Other income (charges) - Net LABA SEBELUM BEBAN INCOME BEFORE PROVISION PAJAK PENGHASILAN 818.831.300.209 820.198.319.750 FOR TAX EXPENSE BEBAN PAJAK PENGHASILAN 2u,15 PROVISION FOR TAX EXPENSE Pajak kini (202.096.543.135 ) (173.085.845.398 ) Current Tangguhan (4.882.362.439 ) (34.663.205.566 ) Deferred Jumlah Beban Pajak Penghasilan (206.978.905.574 ) (207.749.050.964 ) Total Provision for Tax Expense LABA SEBELUM HAK MINORITAS ATAS LABA INCOME BEFORE MINORITY BERSIH ANAK PERUSAHAAN 611.852.394.635 612.449.268.786 INTEREST IN NET INCOME YANG DIKONSOLIDASI OF SUBSIDIARIES HAK MINORITAS ATAS LABA BERSIH ANAK PERUSAHAAN MINORITY INTEREST IN NET YANG DIKONSOLIDASI 19 (196.747.692.338 ) (130.664.714.184 ) INCOME OF SUBSIDIARIES LABA BERSIH 415.104.702.297 481.784.554.602 NET INCOME LABA BERSIH PER SAHAM 2y 922,45 1.070,63 EARNINGS PER SHARE 4

LAPORAN PERUBAHAN EKUITAS KONSOLIDASI (TIDAK DIAUDIT) Sembilan Bulan Yang Berakhir Pada Tanggal-tanggal CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY (UNAUDITED) Nine Months Ended (Expressed in Rupiah, except otherwise stated Selisih transaksi restrukturisasi entitas sepengendali/ Penyesuaian Differences translasi Modal saham arising from mata uang ditempatkan dan restructuring asing/ Jumlah disetor penuh/ transaction Saldo Foreign ekuitas/ Capital stock among laba/ currency Total issued and entities under Retained translation stockholders Notes fully paid common control earnings adjustment equity Saldo 31 Desember 2009 450.000.000.000 (26.917.989.710) 1.271.651.604.779 (9.798.470.533) 1.684.935.144.536 Balance as of December 31, 2009 Laba bersih - - 415.104.702.297-415.104.702.297 Net income Dividen kas 20 - - (12.000.000.000) - (12.000.000.000) Cash dividend Penyesuaian translasi mata uang asing 2a - - - 9.798.470.533 9.798.470.533 Foreign currency translation adjustment Saldo 30 September 2010 450.000.000.000 (26.917.989.710) 1.674.756.307.076-2.097.838.317.366 Balance as of September 30, 2010 Saldo 31 Desember 2008 450.000.000.000 (26.917.989.710) 735.608.311.386 (1.143.394.847) 1.157.546.926.829 Balance as of December 31, 2008 Laba bersih - - 481.784.554.602-481.784.554.602 Net income Dividen kas 20 - - (74.400.000.000) - (74.400.000.000) Cash dividend Penyesuaian translasi mata uang asing 2a - - - (7.072.466.065) (7.072.466.065) Foreign currency translation adjustment Saldo 30 September 2009 450.000.000.000 (26.917.989.710) 1.142.992.865.988 (8.215.860.912) 1.557.859.015.366 Balance as of September 30, 2009 5

LAPORAN ARUS KAS KONSOLIDASI (TIDAK DIAUDIT) Sembilan Bulan Yang Berakhir Pada Tanggal -tanggal CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) Nine Months Ended ARUS KAS DARI AKTIVITAS CASH FLOWS FROM OPERASI OPERATING ACTIVITIES Penerimaan dari pelanggan 1.703.548.980.751 1.537.614.197.520 Cash receipts from customers Pembayaran kepada pemasok Cash payment to suppliers dan karyawan (782.739.158.787) (979.310.680.308) and employees Kas yang dihasilkan dari operasi 920.809.821.964 558.303.517.212 Cash generated from operations Penerimaan dari penghasilan bunga 2.721.648.783 17.054.116.230 Interest received Penerimaan tagihan pajak - 637.537.992 Corporate income tax refund Pembayaran untuk: Payments for: Beban bunga (159.996.951.524) (137.086.502.119) Interest expenses Pajak penghasilan badan (222.530.447.686) (308.340.994.780) Corporate income taxes Kas Bersih Diperoleh dari Net Cash Provided by Aktivitas Operasi 541.004.071.537 130.567.674.535 Operating Activities ARUS KAS DARI AKTIVITAS CASH FLOWS FROM INVESTASI INVESTING ACTIVITIES Penurunan (kenaikan) piutang Decrease (increase) in plasma perkebunan plasma 17.557.988.081 (26.490.867.489) plantation receivables Penerimaan dividen 11.444.480.000 - Dividend receipts Penurunan piutang Decrease in due from hubungan istimewa 630.859.034 - related parties Penerimaan dari pembatalan Proceeds from cancellation of pembelian aset tetap 110.000.000 - purchase of fixed assets Perolehan aset tetap (177.586.011.661) (277.111.996.916) Acquisition of fixed assets Penambahan tanaman belum menghasilkan (69.947.014.782 ) (101.498.773.139) Additions in immature plantations Penambahan biaya ditangguhkan (2.927.870.950) (89.596.657) Additions in deferred charges Perolehan aset tidak berwujud (924.859.197 ) (1.913.517.889) Acquisition of intangible assets Kas Bersih Digunakan untuk Net Cash Used in Aktivitas Investasi (221.642.429.475) (407.104.752.090) Investing Activities ARUS KAS DARI AKTIVITAS CASH FLOWS FROM FINANCING PENDANAAN ACTIVITIES Penerimaan dari hutang bank Proceeds from long term jangka panjang 1.250.000.000.000 - bank loan Penerimaan kas bersih dari transaksi pertukaran Net proceeds from cross mata uang asing 15.752.762.673 11.045.513.865 currency swap transaction Penerimaan dari hak minoritas Anak Perusahaan 200.000.000 - Receipt from minority interest Penarikan kembali hutang wesel (1.295.886.365.706) 90.944.000.000 Redemption of notes payable Pembayaran dividen kas ke hak minoritas Anak Dividend payment to Perusahaan (264.203.340.350) - Subsidiaries minority interest Pembayaran hutang bank jangka panjang (15.625.000.000) - Payment of long term bank loan Pembayaran Dividen (12.000.000.000) (74.400.000.000) Payment of dividend Pembayaran hutang sewa Payment of obligations under guna usaha (7.522.861.358) (4.395.618.700) capital lease Pembayaran hutang pembiayaan Payment of consumer financing konsumen (2.768.150.009) (6.685.978.264) loans 6

LAPORAN ARUS KAS KONSOLIDASI (TIDAK DIAUDIT) (lanjutan) Sembilan Bulan Yang Berakhir Pada Tanggal -tanggal CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (continued) Nine Months Ended ARUS KAS DARI AKTIVITAS CASH FLOWS FROM FINANCING PENDANAAN (lanjutan) ACTIVITIES (continued) Penurunan hutang hubungan Decrease in due to istimewa (2.375.560.513) 168.387.849.459 related parties Penarikan kembali hutang Obligasi (1.843.000.000) - Redemption of bonds payable Kas Bersih Diperoleh dari Net Cash Provided by Aktivitas Pendanaan (336.271.515.263) 184.895.766.360 Financing Activities KENAIKAN KAS DAN NET INCREASE IN CASH AND SETARA KAS (16.909.873.201) (91.641.311.195) CASH EQUIVALENTS KAS DAN SETARA KAS CASH AND CASH EQUIVALENTS AT AWAL PERIODE 560.699.941.495 597.934.777.881 BEGINNING OF PERIOD KAS DAN SETARA KAS CASH AND CASH EQUIVALENTS AT AKHIR PERIODE 4 543.790.068.294 506.293.466.686 END OF PERIOD INFORMASI TAMBAHAN AKTIVITAS YANG TIDAK SUPPLEMENTARY INFORMATION MEMPENGARUHI ARUS KAS ON NON-CASH ACTIVITIES Reklasifikasi dari tanaman Reclassification of immature belum menghasilkan plantations to mature ke tanaman menghasilkan 11 42.022.191.488 148.603.655.963 plantations Reklasifikasi dari tanaman Reclassification of immature belum menghasilkan ke plantations to plasma piutang perkebunan plasma 11 30.304.432.258 - plantations receivable Kenaikan tanaman belum Increase in immature plantations menghasilkan melalui: 11 through: Kapitalisasi beban keuangan 25 23.090.388.642 20.926.050.440 Capitalization of financial charges Capitalization of estate general Kapitalisasi beban umum kebun 13.546.269.917 15.949.082.063 expenses Kapitalisasi penyusutan Capitalization of depreciation of aset tetap 12 9.208.011.355 9.179.124.305 fixed assets Reklasifikasi dari aset Reclassification from construction dalam penyelesaian 2.080.963.824 10.751.596.000 in progress Kenaikan aset tetap melalui: 12 Increase in fixed assets through: Hutang sewa guna usaha 12.160.696.778 - Obligation under capital lease Kapitalisasi beban keuangan 25 7.779.750.000 19.594.685.615 Capitalization of financial charges Hutang sewa pembiayaan 6.474.072.525 13.280.026.758 Consumer financing loans Kenaikan beban tangguhan Increase in deferred charges melalui reklasifikasi dari from reclassification aset tetap 3.898.154.009 - of fixed assets Kenaikan hutang bank jangka Increase in long-term bank loan from panjang dari amortisasi amortization of deferred loan biaya perolehan pinjaman 25 1.282.617.676 - acquisition cost Kenaikan hutang obligasi dari Increase in bonds payables from amortisasi biaya emisi amortization of deferred hutang obligasi 25 844.082.836 1.463.855.064 bonds issuance cost Kenaikan hutang transaksi pertukaran mata uang Increase in cross currency asing dari: swap transaction from: Laba penurunan harga pasar 28c (37.293.236.195 ) (139.428.402.952) Gain on mark to market Kenaikan piutang pendapatan bunga 69.218.899 - Increase in interest receivable Kenaikan (penurunan) hutang Increase (decrease) in notes wesel melalui: payable from: Laba selisih kurs 25 (27.633.634.294) (178.675.200.000) Gain on foreign exchange Amortisasi biaya emisi Amortization of deferred notes hutang wesel 25 5.558.805.261 5.184.837.735 issuance cost 7