ANALISA HARGA SATUAN

1 1 m2 Pembuatan gudang material kerja 1,70000 Btg Kayu dolken 8 / 10 cm panjang 4 meter @ Rp. = Rp 0,21000 M³ Kayu klas 1 usuk ukuran 4/6 ; 5/7 panjang 2 meter @ Rp. = Rp 0,30000 Kg Paku usuk kayu 7 cm @ Rp. = Rp 10,50000 Kg Semen portland @ Rp. = Rp 0,03000 M³ Pasir beton @ Rp. = Rp 0,05000 M³ Koral beton 13 cm @ Rp. = Rp 1,50000 Lbr Seng plat BJLS 30 diameter 90 cm @ Rp. = Rp 1,00000 Oh Pekerja @ Rp. = Rp 2,00000 Oh Tukang Kayu @ Rp. = Rp 0,20000 Oh Kepala Tukang @ Rp. = Rp 0,05000 Oh Mandor @ Rp. = Rp 2 1 m2 Pembersihan Lapangan dan Peralatan 0,10000 Oh Pekerja @ Rp. = Rp 0,05000 Oh Mandor @ Rp. = Rp 3 SEWA SCAFOLDING 2,00000 bh Main Frame 190 cm @ Rp. = Rp 2,00000 bh Crose Brase 190 cm @ Rp. = Rp 4,00000 bh Join Pint @ Rp. = Rp 1 unit scafolding = 1 x @ Rp. = Rp 1,00000 bh Cat Walk = Rp 4,00000 bh Roller Catter / roda = Rp 4 1 m3 Galian Untuk Tanah Biasa sedalam 2 m 0,52600 Oh Pekerja @ Rp. = Rp 0,05200 Oh Mandor = Rp 5 1 m3 Pasang pondasi batu kali 1 Pc : 3 Kp : 10 Ps 1,10000 m3 Batu belah ( 15/20 ) @ Rp. = Rp 61,00000 Kg Semen portland @ Rp. = Rp 0,14700 m3 Kapur pasang @ Rp. = Rp 0,49200 m3 Pasir pasang @ Rp. = Rp 1,50000 Oh Pekerja @ Rp. = Rp 0,60000 Oh Tukang batu @ Rp. = Rp 0,06000 Oh Kepala tukang @ Rp. = Rp 0,07500 Oh Mandor @ Rp. = Rp 6 1 Kg Pembesian dengan besi polos 1,05000 Kg Besi beton @ Rp. = Rp 0,01500 Kg Kawat beton @ Rp. = Rp 0,00700 Oh Pekerja @ Rp. = Rp 0,00700 Oh Tukang besi @ Rp. = Rp 0,00070 Oh Kepala tukang @ Rp. = Rp 0,00030 Oh Mandor @ Rp. = Rp

7 1 unit angkur 1,00000 bh angkur 19 pj 60 @ Rp. = Rp 0,00600 Oh Pekerja @ Rp. = Rp 0,06000 Oh Tukang besi @ Rp. = Rp 0,00600 Oh Kepala tukang @ Rp. = Rp 0,00030 Oh Mandor @ Rp. = Rp 8 1 m3 Membuat beton bertulang, 1 Pc : 2 Ps : 3 Kr 232,00000 Kg Semen portland @ Rp. = Rp 0,52000 m3 Pasir beton @ Rp. = Rp 0,87000 m3 Koral beton @ Rp. = Rp 1,65000 Oh Pekerja @ Rp. = Rp 0,25000 Oh Tukang batu @ Rp. = Rp 0,02500 Oh Kepala tukang @ Rp. = Rp 0,08000 Oh Mandor @ Rp. = Rp 9 1 m2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 3 Ps 70,00000 Bh Bata merah 5 x 11 x 22 cm @ Rp. = Rp 14,37000 Kg Semen portland @ Rp. = Rp 0,04000 m3 Pasir pasang @ Rp. = Rp 0,32000 Oh Pekerja @ Rp. = Rp 0,10000 Oh Tukang batu @ Rp. = Rp 0,01000 Oh Kepala tukang @ Rp. = Rp 0,01500 Oh Mandor @ Rp. = Rp 10 1 m2 Plesteran, 1 Pc : 3 Ps, tebal 15 mm 6,48000 Kg Semen portland @ Rp. = Rp 0,01900 m3 Pasir pasang @ Rp. = Rp 0,20000 Oh Pekerja @ Rp. = Rp 0,15000 Oh Tukang batu @ Rp. = Rp 0,01500 Oh Kepala tukang @ Rp. = Rp 0,01000 Oh Mandor @ Rp. = Rp 11 1 Kg Pekerjaan Besi Baja 1,10000 Kg Baja profil @ Rp. = Rp 0,08000 kg Meni besi @ Rp. = Rp 0,00600 Oh Pekerja @ Rp. = Rp 0,06000 Oh Tukang besi @ Rp. = Rp 0,00600 Oh Kepala tukang @ Rp. = Rp 0,00030 Oh Mandor @ Rp. = Rp

12 1 m2 Pasang atap spandex 1,10000 Lbr Spandek @ Rp. = Rp 0,05000 Kg paku sekrup @ Rp. = Rp 0,10000 Oh Pekerja @ Rp. = Rp 0,05000 Oh Tukang kayu @ Rp. = Rp 0,00500 Oh Kepala tukang @ Rp. = Rp 0,00500 Oh Mandor @ Rp. = Rp 13 1 m' Pasang talang datar, seng bjls 28 0,50000 Lbr Seng plat 3' x 6' bjls 28 @ Rp. = Rp 0,01500 Kg Paku biasa 1/2" 1" @ Rp. = Rp 0,25000 BtG hollow 40.40 @ Rp. = Rp 0,15000 Oh Pekerja @ Rp. = Rp 0,40000 Oh Tukang kayu @ Rp. = Rp 0,02500 Oh Kepala tukang @ Rp. = Rp 0,00125 Oh Mandor @ Rp. = Rp 14 1 m2 Pasang lantaigranit 60 x 60 cm 1,05000 M2 GRANIT 60 x 60 Cm @ Rp. = Rp 1,06250 Kg Semen portland @ Rp. = Rp 0,00275 Kg Kapur bubuk @ Rp. = Rp 0,04200 m3 Pasir pasang @ Rp. = Rp 0,20000 Kg Semen warna @ Rp. = Rp 0,22000 Oh Pekerja @ Rp. = Rp 0,10000 Oh Tukang batu @ Rp. = Rp 0,01200 Oh Kepala tukang @ Rp. = Rp 0,01250 Oh Mandor @ Rp. = Rp 15 1 M' Pasang Besi Hollow 100x50 mm Rangka Utama 1,10000 M1 Hollow 100x50mm @ Rp. = Rp 0,10400 Oh Pekerja @ Rp. = Rp 0,10400 Oh Tukang besi @ Rp. = Rp 0,00100 Oh Kepala tukang besi @ Rp. = Rp 0,00005 Oh Mandor @ Rp. = Rp 16 1 m2 pasang kaca clear, tebal 10 mm 1,10000 m2 Kaca clear 10 mm @ Rp. = Rp 4,00000 m Karet penjepit kaca @ Rp. = Rp 4,00000 m Sealent @ Rp. = Rp 10,00000 % Perlengkapan @ Rp. = Rp 0,01500 Oh Pekerja @ Rp. = Rp 0,15000 Oh Tukang kayu @ Rp. = Rp 0,01500 Oh Kepala tukang @ Rp. = Rp 0,00075 Oh Mandor @ Rp. = Rp

17 1 m2 pasang ACP 1,1000 m2 acp @ Rp. = Rp 1,0000 btg Hollow @ Rp. = Rp 4,0000 m sealent @ Rp. = Rp 0,2000 kg skrup @ Rp. Rp 0,01500 Oh Pekerja @ Rp. = Rp 0,15000 Oh Tukang kayu @ Rp. = Rp 0,01500 Oh Kepala tukang @ Rp. = Rp 0,00075 Oh Mandor @ Rp. = Rp.. 18 1 m' Pasang talang dari PVC diameter 3". 0,25000 Ljr lonjor PVC diameter 3" @ Rp. = Rp 35,00000 % perlengkapan @ Rp. = Rp 0,07500 Oh Pekerja @ Rp. = Rp 0,03500 Oh Tukang kayu @ Rp. = Rp 19 1 m2 Pengecatan tembok baru ( 1x plamir, 1x cat dasar, 2x cat penutup ) 0,10000 Kg Plamir @ Rp. = Rp 0,25000 Lbr Ampelas @ Rp. = Rp 0,02000 Bh Kuwas / roll @ Rp. = Rp 0,10000 Kg Cat dasar @ Rp. = Rp 0,26000 Kg Cat penutup 2x @ Rp. = Rp 0,02000 Oh Pekerja @ Rp. = Rp 0,06300 Oh Tukang cat @ Rp. = Rp 0,00630 Oh Kepala tukang @ Rp. = Rp 0,00250 Oh Mandor @ Rp. = Rp. 20 1 m2 Pengecatan bidang besi 0,20000 Kg Cat meni @ Rp. = Rp 0,17000 Kg Cat dasar @ Rp. = Rp 0,17000 Kg Cat penutup 2 x @ Rp. = Rp 0,07000 Oh Pekerja @ Rp. = Rp 0,01125 Oh Tukang cat @ Rp. = Rp 0,00400 Oh Kepala tukang @ Rp. = Rp 0,00250 Oh Mandor @ Rp. = Rp. 21 Pemasangan Motor rolling gril 1,00000 Unit Motor rolling gril @ Rp. = Rp 1,01000 Oh Pembantuk tukang listrik @ Rp. = Rp 0,25000 Oh Tukang listrik @ Rp. = Rp 0,02500 Oh Kepala tukang istrik @ Rp. = Rp 0,08000 Oh Mandor @ Rp. = Rp

22 Pasang rolling grill/m2 1,00000 m2 Rollgrill set = Rp. 0,20000 Oh Pekerja @ Rp. = Rp 0,20000 Oh Tukang kaca @ Rp. = Rp 0,02298 Oh Kepala tukang @ Rp. = Rp 0,0124050 Oh Mandor @ Rp. = Rp 23 M² Pasang paving blok 1,10000 M² Paving block @ Rp. = Rp 0,12100 M³ Pasir urug / tanah katel @ Rp. = Rp 0,32000 Oh Pekerja @ Rp. = Rp 0,10000 Oh Tukang @ Rp. = Rp 0,01000 Oh Kepala Tukang @ Rp. = Rp 0,01500 Oh Mandor @ Rp. = Rp 24 Memasang 1 m' pipa PVC tipe D ø 4" 1,20000 m' Pipa PVC 4' @ Rp. = Rp 35,00000 % Perlengkapan @ Rp. = Rp 0,08100 Oh Pekerja @ Rp. = Rp 0,13500 Oh Tukang batu @ Rp. = Rp 0,01350 Oh Kepala tukang @ Rp. = Rp 0,00410 Oh Mandor @ Rp. = Rp 25 Pemasangan kran air 1,0000 Bh Kran air @ Rp. = Rp 0,02500 Bh Seal tape @ Rp. = Rp 0,01000 Oh Pekerja @ Rp. = Rp 0,10000 Oh Tukang batu @ Rp. = Rp 0,01000 Oh Kepala tukang @ Rp. = Rp 0,00500 Oh Mandor @ Rp. = Rp 26 Memasang 1 buah floor drain 1,00000 Bh Floor drain TX1AN @ Rp. = Rp 0,01000 Oh Pekerja @ Rp. = Rp 0,10000 Oh Tukang batu @ Rp. = Rp 0,01000 Oh Kepala tukang @ Rp. = Rp 0,00500 Oh Mandor @ Rp. = Rp 27 1 m2 Pasang plafon gypsum rangka hollow 0,40000 Lbr Gypsum board ( 120x240x9 mm ) @ Rp. = Rp 0,50000 ljr Truss C75.75 SNI BMT @ Rp. = Rp 0,05000 Kg Skrup @ Rp. = Rp 0,40000 Kg kompon gypsum @ Rp. = Rp

0,10000 Oh Pekerja @ Rp. = Rp 0,05000 Oh Tukang kayu @ Rp. = Rp 0,00500 Oh Kepala tukang @ Rp. = Rp 0,00500 Oh Mandor @ Rp. = Rp 28 1 M' Pasang kusen aluminium 3" putih. (Silver) 1,10000 M1 Aluminium putih 3". @ Rp. = Rp 0,10400 Oh Pekerja @ Rp. = Rp 0,10400 Oh Tukang besi @ Rp. = Rp 0,00100 Oh Kepala tukang besi @ Rp. = Rp 0,00005 Oh Mandor @ Rp. = Rp 29 1M2 Pasang daun jendela aluminium 3" putih ( Silver) UKURAN 1.00 X 1.00 Mtr. ( Jendela isian kaca 5mm). 4,80000 M1 Slimar Aluminium putih 3" @ Rp. = Rp 8,50000 M1 Karet penjepit kaca/ tripleks. @ Rp. = Rp 1,00000 set Engsel jendela. @ Rp. = Rp 1,00000 Bh Hak window. @ Rp. = Rp 0,90250 M2 Kaca bening 5 mm @ Rp. = Rp dibulatkan = Rp 1,05000 Oh Pekerja = Rp 1,05000 Oh Tukang besi @ Rp. = Rp 0,10500 Oh Kepala tukang besi @ Rp. = Rp 0,00520 Oh Mandor @ Rp. = Rp 30 pasang meja lapis hpl/m2 : 0,01500 m3 Kayu meranti @ Rp. = Rp 0,70000 lbr Triplek tebal 18 mm @ Rp. = Rp 0,05000 kg Paku @ Rp. = Rp 0,30000 ltr Lem kayu @ Rp. = Rp 0,50000 m2 HPL Taco woodgrain @ Rp. = Rp 2,00000 bh Rel @ Rp. = Rp. 0,35000 oh Pekerja @ Rp. = Rp 1,05000 oh Tukang @ Rp. = Rp 0,10500 oh Kepela tukang @ Rp. = Rp 0,01800 oh Mandor @ Rp. = Rp 31 Pasang laci loket/unit : 0,50000 ltr Lem kayu @ Rp. = Rp 4,00000 bh engsel sendok @ Rp. = Rp 2,28000 m list edging alumunium @ Rp. = Rp 1,43000 lbr Triplek tebal 18 mm @ Rp. = Rp 1,33000 m2 HPL Taco woodgrain @ Rp. = Rp 2,00000 bh Rel @ Rp. = Rp. 0,35000 oh Pekerja @ Rp. = Rp 1,05000 oh Tukang @ Rp. = Rp 0,10500 oh Kepela tukang @ Rp. = Rp 0,01800 oh Mandor @ Rp. = Rp

32 1 m2 pasang kaca sticker/ sand blast 1,10000 m2 Kaca sticker @ Rp. = Rp 0,01500 Oh Pekerja @ Rp. = Rp 0,15000 Oh Tukang kayu @ Rp. = Rp 0,01500 Oh Kepala tukang @ Rp. = Rp 0,00075 Oh Mandor @ Rp. = Rp 34 1 buah pasang door closer 1,00000 Bh Door closer @ Rp. = Rp 0,05000 Oh Pekerja @ Rp. = Rp 0,50000 Oh Tukang kayu @ Rp. = Rp 0,05000 Oh Kepala tukang @ Rp. = Rp 0,00250 Oh Mandor @ Rp. = Rp 35 Memasang 1 m' pipa PVC tipe AW ø 1" 1,20000 m' Pipa PVC 1' = Rp 35,00000 % Perlengkapan = Rp 0,03600 Oh Pekerja = Rp 0,06000 Oh Tukang batu = Rp 0,00600 Oh Kepala tukang = Rp 0,00180 Oh Mandor = Rp 36 Pengelasan Las Listrik Untuk Tiap 10 cm 0,40000 Kg Kawat Las @ Rp. = Rp 0,04000 Oh Pekerja @ Rp. = Rp 0,02000 Oh Tukang Las @ Rp. = Rp 0,00200 Oh Mandor @ Rp. = Rp.. 37 Memasang Toren dan Pelampung radar 1,00000 Bh Toren 2100 L @ Rp. = Rp 1,00000 set Radar pelampung @ Rp. = Rp 10,00000 % Perlengkapan @ Rp. = Rp 1,00000 Oh Pekerja @ Rp. = Rp 1,00000 Oh Tukang @ Rp. = Rp 1,00000 Oh Kepala tukang @ Rp. = Rp 1,00000 Oh Mandor @ Rp. = Rp 38 Memasang 1 M Kabel Power ( NYM 4x2,5 mm) 1,00000 m NYM 4x2,5 mm @ Rp. = Rp

0,04570 Oh Pembantuk tukang listrik @ Rp. = Rp 0,04570 Oh Tukang listrik @ Rp. = Rp 0,00910 Oh Kepala tukang istrik @ Rp. = Rp 0,00300 Oh Mandor @ Rp. = Rp 39 Pemasangan Instalasi kabel lampu penerangan dengan kabel NYM 3x2,5 mm 8,00000 m Kabel NYM 3x2,5 mm @ Rp. = Rp 2,67000 btg Conduit pipa dia. 20 pj 3m @ Rp. = Rp 0,29629 Oh Pembantuk tukang listrik @ Rp. = Rp 0,29629 Oh Tukang listrik @ Rp. = Rp 0,05920 Oh Kepala tukang istrik @ Rp. = Rp 0,03365 Oh Mandor @ Rp. = Rp 40 Pemasangan Lampu Dengan Lampu T8 termasuk balak 1,00000 bh Led T8 18 watt @ Rp. = Rp 1,00000 bh Balak T8 18w @ Rp. = Rp 0,14035 Oh Pembantuk tukang listrik @ Rp. = Rp 0,14035 Oh Tukang listrik @ Rp. = Rp 0,02807 Oh Kepala tukang istrik @ Rp. = Rp 0,01658 Oh Mandor @ Rp. = Rp 41 Memasang Downlight 18 watt 1,00000 bh Downlight @ Rp. = Rp 1,00000 bh Lampu bulb 9 w LED @ Rp. = Rp 0,10526 Oh Pembantuk tukang listrik @ Rp. = Rp 0,10526 Oh Tukang listrik @ Rp. = Rp 0,02105 Oh Kepala tukang istrik @ Rp. = Rp 0,00936 Oh Mandor @ Rp. = Rp 42 Pemasangan Instalasi stop kontak dengan kabel NYM 3x2,5 mm 8,00000 m Kabel NYM 3x2,5 mm @ Rp. = Rp 2,67000 btg Conduit pipa dia. 20 pj 3m @ Rp. = Rp 0,29629 Oh Pembantuk tukang listrik @ Rp. = Rp 0,29629 Oh Tukang listrik @ Rp. = Rp 0,05920 Oh Kepala tukang istrik @ Rp. = Rp 0,03365 Oh Mandor @ Rp. = Rp

44 Memasang Saklar tunggal 1,00000 bh skalar tunggal @ Rp. = Rp 0,032000 Oh Pembantuk tukang listrik @ Rp. = Rp 0,032000 Oh Tukang listrik @ Rp. = Rp 0,004112 Oh Kepala tukang istrik @ Rp. = Rp 0,001600 Oh Mandor @ Rp. = Rp 45 Listrik TDR PLN 3,50000 Kva Listrik TDRPLN = Rp 46 Unit Memasang AC 1 PK setara mitsubishi 1,00000 Unit Ac split 1 pk setara mitsubishi @ Rp. = Rp 5,00000 M¹ Pipa Ac 0.5 1 Pk @ Rp. = Rp 5,00000 % Perlengkapan pemasangan instalasi = Rp 1,14286 Oh Pembantu tukang listrik @ Rp. = Rp 1,14286 Oh Tukang listrik @ Rp. = Rp 0,18514 Oh Kepala tukang listrik @ Rp. = Rp 0,11371 Oh Mandor @ Rp. = Rp 47 Unit Memasang AC 2 PK setara mitsubishi 1,00000 Unit Ac split 2 pk setara mitshubishi @ Rp. = Rp 5,00000 M¹ Pipa Ac 1.5 2 Pk @ Rp. = Rp 5,00000 % Perlengkapan pemasangan instalasi @ Rp. = Rp 1,14286 Oh Pembantu tukang listrik @ Rp. = Rp 1,14286 Oh Tukang listrik @ Rp. = Rp 0,18514 Oh Kepala tukang listrik @ Rp. = Rp 0,11371 Oh Mandor @ Rp. = Rp

48 Unit Pemasangan panel ukuran 600 x 400 x 200 tebal 1.8 mm 1,00000 Unit Panel Indoor 600 X 400 X 200 mm @ Rp. = Rp 6,00000 Bh MCB 6A 1F @ Rp. = Rp 9,00000 Bh MCB 4A 1F @ Rp. = Rp 1,00000 Bh kontaktor 25 amper coil 220v @ Rp. = Rp 3,00000 Bh Fuse 10 amp + Rumahnya @ Rp. = Rp 3,00000 Bh Cylindrical Fuse GAE @ Rp. = Rp 2,00000 Bh selector 3 posisi @ Rp. = Rp 3,00000 Bh Pilot lamp 220 v @ Rp. = Rp 5,00000 M¹ Kabel NYAF 1 X 16 mm @ Rp. = Rp 20,00000 M¹ Kabel NYAF 1 X 1,5 mm @ Rp. = Rp 5,00000 % Perlengkapan @ Rp. = Rp 2,00000 Oh Pembantu tukang listrik @ Rp. = Rp 2,00000 Oh Tukang listrik @ Rp. = Rp 1,00000 Oh Kepala tukang listrik @ Rp. = Rp PT.... Tanda tangan dan cap perusahaan.... Direktur Utama /Berdasarkan Surat Kuasa