NO DESCRIPTION CONTRACT AMANDEMENT 8

dokumen-dokumen yang mirip
: OVERSIGHT SERVICE PROVIDER 10 (OSP IN ACEH) Periode Kontrak : 16 September 2013 sd 31 Desember 2014 NO KOMPOSISI BIAYA CONTRACT AMANDEMENT 1

CONTRACT AMANDEMENT 8 I REMUNERATION ( SUB TOTAL I ) 12,007,950,000 11,073,250, ,900,000 11,375,150, ,800,000

CONTRACT AMANDEMENT 4

DIRECT REIMBURSABLE COST FOR BOP TIM KOORDINATOR KOTA #REF!

I.1 INDIVIDUAL CONSULTANT & ASSISTANT I.2 SUPPORTING STAFF Total Remuneration (I.1 + I.2 + Fee)

CONTRACT AMENDMENT NO. 7

: Integrated Community Driven Development (ICDD) Project IDB ICDD Phase II & III Nama Konsultan DESCRIPTION I REMUNERATION

I.1 INDIVIDUAL CONSULTANT & ASSISTANT I.2 SUPPORTING STAFF II.1 TRAVEL COST II.2 OFFICE EXPENSES

REMUNERATION I.1 INDIVIDUAL CONSULTANT & ASSISTANT I.2 SUPPORTING STAFF Fee (...% x [I.1 + I.2])

CONTRACT AMENDMENT NO. 7 I REMUNERATION ( SUB TOTAL I ) 4,397,025,000

PNPM- Mandiri Perkotaan Ditjen Cipta Karya Departemen Pekerjaan Umum

PNPM- Mandiri Perkotaan Ditjen Cipta Karya Kementerian Pekerjaan Umum

REMUNERATION I.1 INDIVIDUAL CONSULTANT SUB PROFF & ASSISTANT I.2 SUPPORTING STAFF Fee (...% x [I.1 + I.

DESCRIPTION I REMUNERATION ( SUB TOTAL I ) 37,642,736,000

I REMUNERATION ( SUB TOTAL I ) PROFESSIONAL STAFF SUPPORTING STAFF

: Integrated Community Driven Development (ICDD) Project Phase II & III Nama Konsultan NO COST COMPONENT AMANDMENT CONTRAC NO.2

PROGRAM PENANGGULANGAN KEMISKINAN DI PERKOTAAN DITJEN CIPTA KARYA DEPARTEMEN PEKERJAAN UMUM

PROGRAM PENANGGULANGAN KEMISKINAN DI PERKOTAAN DITJEN CIPTA KARYA KEMENTERIAN PEKERJAAN UMUM

PROGRAM PENANGGULANGAN KEMISKINAN DI PERKOTAAN DITJEN CIPTA KARYA DEPARTEMEN PEKERJAAN UMUM

AMENDMENT CONTRACT NO. 6 I REMUNERATION ( SUB TOTAL I ) 14,902,295, PROFESSIONAL STAFF 10,978,750, SUPPORTING STAFF 2,883,850,000

AMENDMENT CONTRACT NO. 8 I REMUNERATION ( SUB TOTAL I ) 17,371,247, PROFESSIONAL STAFF 12,790,500, SUPPORTING STAFF 3,368,800,000

PNPM- Mandiri Perkotaan Ditjen Cipta Karya Departemen Pekerjaan Umum

NO COST COMPONENT AMANDMENT CONTRACT No. 7

Sumber Pendanaan Nama Konsultan

PNPM- Mandiri Perkotaan Ditjen Cipta Karya Departemen Pekerjaan Umum

I REMUNERATION ( SUB TOTAL I ) PROFESSIONAL STAFF SUPPORTING STAFF

: IBRD Loan No. (Four PNPM) ID Nama Konsultan. Sumber Pendanaan. : PT Kogas Driyap Konsultan JV PT Artistika Prasetia Alamat konsultan

AMENDMENT CONTRACT NO. 3 INVOICE LALU

I REMUNERATION ( SUB TOTAL I ) 31,516,725, PROFESSIONAL STAFF 23,117,650, SUPPORTING STAFF 8,399,075,000

Nomor & Periode Invoice : No. 26 Periode (September 2016) Realisasi Invoice : November 2016 : IBRD Loan No ID, Ln ID & No.

: Integrated Community Driven Development (ICDD) Project Phase II & III Nama Konsultan NO COST COMPONENT AMANDMENT CONTRAC NO.7

I REMUNERATION ( SUB TOTAL I ) 27,691,025, PROFESSIONAL STAFF 21,013,350, SUPPORTING STAFF 6,677,675,000

PNPM- Mandiri Perkotaan Ditjen Cipta Karya Departemen Pekerjaan Umum

Nomor & Periode Invoice : No. 24 Periode (Juli 2016) Realisasi Invoice : September 2016 : IBRD Loan No ID, Ln ID & No.

PT. KOGAS DRIYAP KONSULTAN in JV with PT. PERENTJANA DJAJA

PROGRAM PENANGGULANGAN KEMISKINAN DI PERKOTAAN DITJEN CIPTA KARYA KEMENTERIAN PEKERJAAN UMUM

AMANDEMENT CONTRACT NO.14

REMUNERATION I. 1 PROFESSIONAL STAFF I. 2 SUPPORTING STAFF Sub Total - I

REMUNERATION I. 1 PROFESSIONAL STAFF I. 2 SUPPORTING STAFF Sub Total - I

PROGRAM PENANGGULANGAN KEMISKINAN DI PERKOTAAN DITJEN CIPTA KARYA KEMENTERIAN PEKERJAAN UMUM

PROGRAM PENANGGULANGAN KEMISKINAN DI PERKOTAAN DITJEN CIPTA KARYA KEMENTERIAN PEKERJAAN UMUM

PROGRAM PENANGGULANGAN KEMISKINAN DI PERKOTAAN DITJEN CIPTA KARYA KEMENTERIAN PEKERJAAN UMUM

CONTRAC AMENDEMENT - 9 I REMUNERATION ( SUB TOTAL I ) 31,082,436,000 26,488,866, ,200,000 27,190,066,000 3,892,370,000

NO COST COMPONENT AMANDMENT CONTRACT No. 16

: Integrated Community Driven Development (ICDD) Project - Phase II & III. In Join Venture With PT. Laras Sembada

PROGRAM PENANGGULANGAN KEMISKINAN DI PERKOTAAN DITJEN CIPTA KARYA KEMENTERIAN PEKERJAAN UMUM

REMUNERATION I. 1 PROFESSIONAL STAFF I. 2 SUPPORTING STAFF Sub Total - I

PROGRAM PENANGGULANGAN KEMISKINAN DI PERKOTAAN DITJEN CIPTA KARYA KEMENTERIAN PEKERJAAN UMUM

PROGRAM PENANGGULANGAN KEMISKINAN DI PERKOTAAN DITJEN CIPTA KARYA KEMENTERIAN PEKERJAAN UMUM

Penanggulangan Kemiskinan Di Perkotaan Ditjen Cipta Karya Departemen Pekerjaan Umum

AMANDEMENT NO. 6 DISCRIPTION I.1 PROFESSIONAL STAFF I.2 SUPPORTING STAFF II.1 MOBILIZATION/ DEMOBILIZATION

Penanggulangan Kemiskinan Di Perkotaan Ditjen Cipta Karya Departemen Pekerjaan Umum

PROGRAM PENANGGULANGAN KEMISKINAN DI PERKOTAAN DITJEN CIPTA KARYA KEMENTERIAN PEKERJAAN UMUM

CONTRAC AMENDEMENT - 11 INVOICE LALU I REMUNERATION ( SUB TOTAL I )

PROGRAM PENANGGULANGAN KEMISKINAN DI PERKOTAAN DITJEN CIPTA KARYA KEMENTERIAN PEKERJAAN UMUM & PERUMAHAN RAKYAT

1.1.1 PROFFESIONAL STAFF (EXPERTS) Sub-PROFFESIONAL STAFF (EXPERTS) STUDY TEAM

TOTAL I

TOTAL I 17,681,446,000 16,759,395, ,000,000 17,053,395, ,051,000

PANDUAN PROSES PEMBAYARAN PEKERJAAN LAYANAN JASA NON KONSULTAN PROGRAM NASIONAL PEMBERDAYAAN MASYARAKAT (PNPM) MANDIRI PERKOTAAN

PROGRAM PENANGGULANGAN KEMISKINAN DI PERKOTAAN DITJEN CIPTA KARYA DEPARTEMEN PEKERJAAN UMUM

TOTAL PRICE (IDR) NO. DESCRIPTION. Annex 2A-Recapitulation

Kerangka Acuan PELATIHAN ASMANDAT SENIOR PNPM MANDIRI PERKOTAAN TAHAP II

REMUNERATION I. 1 PROFESSIONAL STAFF I. 2 SUPPORTING STAFF Sub Total - I

Penanggulangan Kemiskinan Di Perkotaan Ditjen Cipta Karya Departemen Pekerjaan Umum

AMENDMENT NO. 15 DISCRIPTION Cost (IDR) REMUNERATION I.1 PROFESSIONAL STAFF I.2 SUPPORTING STAFF

Kerangka Acuan PELATIHAN ASMANDAT SENIOR PNPM MANDIRI PERKOTAAN

Panduan Operasional Baku Pendistribusian Material Printing

PROGRAM DAN PENGANGGARAN PROGRAM PENINGKATAN KUALITAS PERMUKIMAN DI PERKOTAAN (P2KP) TAHUN 2015

In Join Venture With PT. Laras Sembada

: Integrated Community Driven Development (ICDD) Project IDB Loan (IND-132) dan Istisna"a (IND-131) dan IDB ICDD Phase II Nama Konsultan

PANDUAN PENGAJUAN PENAGIHAN PEMBAYARAN PEKERJAAN LAYANAN JASA NON KONSULTAN PROGRAM NASIONAL PEMBERDAYAAN MASYARAKAT MANDIRI PERKOTAAN

Periode Laporan : Juli 2007 SNVT Provinsi

AMENDMENT NO. 12 DISCRIPTION Cost (IDR) REMUNERATION I.1 PROFESSIONAL STAFF I.2 SUPPORTING STAFF

PROGRAM PENANGGULANGAN KEMISKINAN DI PERKOTAAN DITJEN CIPTA KARYA KEMENTERIAN PEKERJAAN UMUM

Nomor & Periode Invoice : No. 26 Periode (April s/d Mei 2017) Realisasi Invoice : Juni 2017

PROGRAM PENANGGULANGAN KEMISKINAN DI PERKOTAAN DITJEN CIPTA KARYA KEMENTERIAN PEKERJAAN UMUM

KEY PERFORMANCE INDIKATOR NSUP IDB

KOMPOSISI BIAYA I REMUNERATION II DIRECT REIMBURSABLE COST TOTAL

NO DESCRIPTION AMANDEMENT NO PROFFESIONAL STAFF (EXPERTS) SUPPORTING STAFF TOTAL I

PNPM- Mandiri Perkotaan Ditjen Cipta Karya Departemen Pekerjaan Umum

PROGRAM PENANGGULANGAN KEMISKINAN DI PERKOTAAN DITJEN CIPTA KARYA KEMENTERIAN PEKERJAAN UMUM

: PT. Kwarsa Hexagon JV with PT. Priyaga Mitra Konsultan Alamat Konsultan

PROGRAM PENANGGULANGAN KEMISKINAN DI PERKOTAAN DITJEN CIPTA KARYA KEMENTERIAN PEKERJAAN UMUM

Program Peningkatan Kualitas Permukiman di Perkotaan (P2KP)

In Join Venture With PT. Laras Sembada

PNPM- Mandiri Perkotaan Ditjen Cipta Karya Kementerian Pekerjaan Umum

I REMUNERATION ( SUB TOTAL I ) PROFESSIONAL STAFF SUPPORTING STAFF

BAB I PENDAHULUAN. A. Latar Belakang

PROGRAM PENANGGULANGAN KEMISKINAN DI PERKOTAAN DITJEN CIPTA KARYA KEMENTERIAN PEKERJAAN UMUM

AMANDMENT CONTRAC NO.9 I REMUNERATION ( SUB TOTAL I ) 27,691,025,000 23,960,925, ,300,000 24,490,225,000 3,200,800,000

Penanggulangan Kemiskinan Di Perkotaan Ditjen Cipta Karya Departemen Pekerjaan Umum

PROGRAM PENANGGULANGAN KEMISKINAN DI PERKOTAAN DITJEN CIPTA KARYA DEPARTEMEN PEKERJAAN UMUM

KERANGKA ACUAN RAPAT KOORDINASI DAN TRAINING OF TRAINER PENGUATAN PEMANDU NASIONAL KONSULTAN PNPM MANDIRI PERKOTAAN

PROGRAM PENANGGULANGAN KEMISKINAN DI PERKOTAAN DITJEN CIPTA KARYA KEMENTERIAN PEKERJAAN UMUM

CONTRACT AMENDMENT XI

TARGET DAN KINERJA USK KMP PNPM MANDIRI PERKOTAAN SAMPAI DENGAN APRIL Satker P2KP Pusat

PROSEDUR OPERASI BAKU PENGELOLAAN PENGEMBANGAN KAPASITAS MASYARAKAT PROGRAM NASIONAL PEMBERDAYAAN MASYARAKAT MANDIRI PERKOTAAN

KLARIFIKASI KMW-1 P2KP-3 PROVINSI NAD ATAS TEMUAN BPKP PROVINSI NAD KUNJUNGAN PERTAMA (KOTA BANDA ACEH, KABUPATEN ACEH JAYA, DAN KOTA SABANG)

PROGRESS PELAKSANAAN PILOT BDC PER 31 DESEMBER 2016

PT. KOGAS DRIYAP KONSULTAN REKAPITULASI INVOICE NO. 6 Periode : Agustus 2010 s/d September 2010

Transkripsi:

PROGRAM NASIONAL PEMBERDAYAAN MASYARAKAT-MANDIRI PERKOTAAN (PNPM-MP) PROYEK PENINGKATAN KUALITAS KAWASAN PERMUKIMAN - 2 DIREKTORAT JENDERAL CIPTA KARYA KEMENTERIAN PEKERJAAN UMUM & PERUMAHAN RAKYAT Sumber Pendanaan Nama Konsultan : TF-0120192 ID : PT Surya Abadi Konsultan Alamat konsultan : Jl. Banyu Urip No. 217, Surabaya Paket Pekerjaan : OVERSIGHT SERVICE PROVIDER 10 (OSP IN ACEH) No Kontrak : HK.02.03/OSP_ACEH/IBRB/SATKER-PKP/015/2013 - tanggal 13 September 2013 Amandement Kontrak : Amandement No.08 tanggal 23 Maret 2016 Periode Kontrak : 13 September 2013 sd 30 September 2016 NO DESCRIPTION I REMUNERATION ( SUB TOTAL I ) 12,505,950,000 1.1 PROFESSIONAL STAFF 10,736,400,000 1.2 SUPPORTING STAFF 1,769,550,000 II DIRECT REIMBURSABLE COST ( SUB TOTAL I I ) 6,969,163,965 2.1 DUTY TRAVEL EXPENSES 1,919,023,400 a Transport 1,445,201,450 b Hotel Acomodation 260,971,950 c OSA [ Fixed ] 212,850,000 2.2 OFFICE OPERATIONAL EXPENSES (a+b+c) 747,162,000 a Office Running Cost 285,250,000 b Office Supply and Consumable 135,350,000 c Communication Cost 326,562,000 2.3 OFFICE EQUIPMENT EXPENSES 574,100,000 a Desktop Computer 225,000,000 b Laptop/Notebook 190,000,000 c Printer Laser Jet 4,800,000 d Printer Color A3 4,000,000 e Printer Desk Jet 48,000,000 f Digital Camera 52,000,000 g GPS tools 5,000,000 h LCD Projector 7,000,000 i Scanner 15,300,000 j Handy Camera 8,000,000 k Equipment Maintenance 15,000,000 2.4 RENTAL EXPENSES (a+b) 3,455,266,225 a Office Space 434,166,225 b Vehicle 3,021,100,000 2.5 REPORT 39,650,000 a Reguler Report 28,250,000 b Special Report 11,400,000 Fee [...% x [ 2.1 + 2.2 a + 2.2 b ]] III TRAINING ACTIVITY EXPENSES [ Sub Total III ] 6,025,413,900 3.1 Training Activity 2013 543,008,000 3.2 Training Activity 2014 4,934,641,000

NO DESCRIPTION Fee [...% x [ 3.1 + 3.2]] IV SOCIALIZATION ACTIVITY EXPENSES [ Sub Total IV ] 2,687,846,700 4.1 Socilization Activity Expense 2013 [ Fixed ] 560,748,000 4.2 Socilization Activity Expense 2014 [ Fixed ] 1,882,749,000 Fee [...% x [ 4.1 + 4.2 ]] V TOTAL V ( I + II + III + IV ) 28,188,374,565 VI CONTINGENCIES (FIXED) VII TOTAL BID PRICE [ V + VI ] 28,188,374,565 -

I. BREAKDOWN OF REMUNERATION Minimum THP NO DESCRIPTION NAME UNIT (Take Home Pay to be Paid Vol THP Amount (IDR) to Staff, I. 1 PROFESSIONAL STAFF 10,736,400,000 A PROVINCE LEVEL Propinsi NAD (Banda Aceh) 1 Team Leader Drs. Beni Supriyadi MM 13,500,000 14.5 Team Leader Drs. Beni Supriyadi MM 14,100,000 22.0 a. Sub Spec. Legal & CHU Muhammad Nadirin, SH MM 7,500,000 14.5 a. Sub Spec. Legal & CHU Muhammad Nadirin, SH MM 7,800,000 22.0 2 Monev Specialist Arif, SP MM 10,000,000 17.0 Monev Specialist Arif, SP MM 10,700,000 16.0 a. Sub Spec. Monev Ir. Andreas Siswanto MM 7,500,000 14.5 a. Sub Spec. Monev Ir. Andreas Siswanto MM 7,800,000 22.0 b. Sub Spec. Monev Abu Hasan Ashari, S.Ag MM 7,500,000 14.5 b. Sub Spec. Monev Abu Hasan Ashari, S.Ag MM 7,800,000 22.0 3 MIS Specialist Ir. Tavip Ansyori, M.Kom MM 10,000,000 14.5 MIS Specialist Ir. Tavip Ansyori, M.Kom MM 10,400,000 1.0 MIS Specialist To Be Name MM 10,400,000 - MIS Specialist Suryadi, ST MM 10,400,000 9.0 4 a. Sub Spec. MIS/Management Data Muhammad Abduh, ST MM 7,500,000 - a. Sub Spec. MIS/Management Data Suryadi, ST MM 7,500,000 17.0 a. Sub Spec. MIS/Management Data Suryadi, ST MM 8,000,000 7.0 a. Sub Spec. MIS/Management Data To Be Name MM 8,000,000 - a. Sub Spec. MIS/Management Data M. Imam Munandar MM 8,000,000 9.0 4 Socialization Specialist Heriyanto, S.Pd MM 10,000,000 - Socialization Specialist Ma'mun Suryana, MA MM 10,000,000 17.0 Socialization Specialist Ma'mun Suryana, MA MM 10,700,000 16.0 5 Training Specialist Mad Enoh, SP MM 10,000,000 14.5 Training Specialist Mad Enoh, SP MM 10,400,000 22.0 a. Sub Spec.Training Drs. Ramdan Muhammad MM 7,500,000 - a. Sub Spec.Training Heriyanto, S.Pd MM 7,500,000 17.0 a. Sub Spec.Training Heriyanto, S.Pd MM 8,000,000 16.0 6 Infrastructure Specialist Hendra Asmen, ST MM 10,000,000 10.5 Infrastructure Specialist Lisa Fianti, ST MM 10,000,000 15.0 Infrastructure Specialist Lisa Fianti, ST MM 10,600,000 9.0 a. Sub Spec. For Safeguards Lisa Fianti, ST MM 7,500,000 9.0 a. Sub Spec. For Safeguards Cut Suciatina Silvia MM 7,500,000 14.0 a. Sub Spec. For Safeguards Cut Suciatina Silvia MM 7,800,000 9.0 7 FM & RLF Specialist Tursaman, SE MM 10,000,000 14.5 FM & RLF Specialist Tursaman, SE MM 10,400,000 22.0 a. Sub Spec. For FM & RLF Yadi Santoso, SE MM 7,500,000 17.0 a. Sub Spec. For FM & RLF Yadi Santoso, SE MM 8,000,000 16.0 8 Gender Specialist Yusmawati Khazan, M.Ag MM 10,000,000 14.5 Gender Specialist Yusmawati Khazan, M.Ag MM 10,400,000 22.0 a. Sub Spec. For Gender Dwijayanti ES, SE MM 7,500,000 - a. Sub Spec. For Gender Budi Luhur Ramadhansyah MM 7,500,000 17.0 a. Sub Spec. For Gender Budi Luhur Ramadhansyah MM 8,000,000 16.0 9 Livelihood Specialist Nur Wahidah, SE, M.Sc MM 10,000,000 17.0 Livelihood Specialist Nur Wahidah, SE, M.Sc MM 10,700,000 16.0 10 Local Goverment Specialist Syaifulsyah, SE MM 10,000,000 17.0 Local Goverment Specialist Syaifulsyah, SE MM 10,700,000 16.0 REMUN_OSP 10//3-33

Minimum THP NO DESCRIPTION NAME UNIT (Take Home Pay to be Paid Vol THP Amount (IDR) to Staff, 11 Urban Planner Specialist Ari Yondra, ST MM 10,000,000 17.0 Urban Planner Specialist Ari Yondra, ST MM 10,700,000 16.0 12 12.1. Sub Proff. Administration for Prov. Satker Tedy Dermawan, SE MM 6,000,000 17.0 12.1. Sub Proff. Administration for Prov. Satker Tedy Dermawan, SE MM 6,400,000 16.0 12.2. Sub Proff. Administration for Prov. Satker Hendra Saputra, SE MM 6,000,000 17.0 12.2. Sub Proff. Administration for Prov. Satker Hendra Saputra, SE MM 6,400,000 16.0 12.3. Sub Proff. Administration for Prov. Satker Nurhasanah, SE MM 6,000,000 17.0 12.3. Sub Proff. Administration for Prov. Satker Nurhasanah, SE MM 6,400,000 16.0 12.4. Sub Proff. Administration for Prov. Satker Maryam, SE, AK MM 6,000,000 17.0 12.4. Sub Proff. Administration for Prov. Satker Maryam, SE, AK MM 6,400,000 16.0 13 13.1. Sub Proff. Financial for Kab/Kota Ferry Suryawan MM 6,000,000 17.0 13.1. Sub Proff. Financial for Kab/Kota Ferry Suryawan MM 6,400,000 7.0 13.1..1 Sub Proff. Aministration Kab/Kota Ferry Suryawan MM 6,400,000 9.0 13.2. Sub Proff. Financial for Kab/Kota Fahriansyah MM 6,000,000 17.0 13.2. Sub Proff. Financial for Kab/Kota Fahriansyah MM 6,400,000 7.0 13.2.1 Sub Proff. Aministration Kab/Kota Fahriansyah MM 6,400,000 9.0 13.3. Sub Proff. Financial for Kab/Kota Lena Afrina MM 6,000,000 17.0 13.3. Sub Proff. Financial for Kab/Kota Lena Afrina MM 6,400,000 7.0 13.3.1 Sub Proff. Aministration Kab/Kota Lena Afrina MM 6,400,000 9.0 13.4. Sub Proff. Financial for Kab/Kota Olivia Yousefina MM 6,000,000 17.0 13.4. Sub Proff. Financial for Kab/Kota Olivia Yousefina MM 6,400,000 7.0 13.4.1 Sub Proff. Aministration Kab/Kota Olivia Yousefina MM 6,400,000 9.0 13.5. Sub Proff. Financial for Kab/Kota Jaelani MM 6,000,000 17.0 13.5. Sub Proff. Financial for Kab/Kota Jaelani MM 6,400,000 7.0 13.5.1 Sub Proff. Aministration Kab/Kota Jaelani MM 6,400,000 9.0 13.6. Sub Proff. Financial for Kab/Kota Mulyono MM 6,000,000 17.0 13.6. Sub Proff. Financial for Kab/Kota Mulyono MM 6,400,000 7.0 13.6.1 Sub Proff. Aministration Kab/Kota Mulyono MM 6,400,000 9.0 13.7. Sub Proff. Financial for Kab/Kota Suryadi, ST MM 6,000,000 17.0 13.7. Sub Proff. Financial for Kab/Kota Suryadi, ST MM 6,400,000 7.0 13.7.1 Sub Proff. Aministration Kab/Kota Suryadi, ST MM 6,400,000 9.0 13.8. Sub Proff. Financial for Kab/Kota Ervan Azhari MM 6,000,000-13.8. Sub Proff. Financial for Kab/Kota Dedi Iskandar MM 6,000,000 14.0 13.8. Sub Proff. Financial for Kab/Kota Dedi Iskandar MM 6,400,000 7.0 13.8.1 Sub Proff. Aministration Kab/Kota Dedi Iskandar MM 6,400,000 9.0 13.9. Sub Proff. Financial for Kab/Kota Nurwahyuni MM 6,000,000 17.0 13.9. Sub Proff. Financial for Kab/Kota Nurwahyuni MM 6,400,000 4.0 13.9.1 Sub Proff. Aministration Kab/Kota To Be Name MM 6,400,000 9.0 13.10. Sub Proff. Financial for Kab/Kota Nazuar MM 6,000,000 17.0 13.10. Sub Proff. Financial for Kab/Kota Nazuar MM 6,400,000 7.0 13.10.1 Sub Proff. Aministration Kab/Kota Nazuar MM 6,400,000 9.0 13.11. Sub Proff. Financial for Kab/Kota To Be Name MM 6,000,000-13.11. Sub Proff. Financial for Kab/Kota Murdani MM 6,000,000 14.0 13.11. Sub Proff. Financial for Kab/Kota Murdani MM 6,400,000 7.0 13.11.1 Sub Proff. Aministration Kab/Kota Murdani MM 6,400,000 9.0 13.12. Sub Proff. Financial for Kab/Kota MM 6,000,000 - REMUN_OSP 10//4-33

Minimum THP NO DESCRIPTION NAME UNIT (Take Home Pay to be Paid Vol THP Amount (IDR) to Staff, I. 2 SUPPORTING STAFF 1,769,550,000 I.2.1 Propinsi NAD (Banda Aceh) 694,950,000 1 Office Manager Zuraida Aziz, SP MM 3,500,000 14.5 Office Manager Zuraida Aziz, SP MM 3,600,000 22.0 2 Secretary Rizka Ade Putri MM 2,250,000 14.5 Secretary Rizka Ade Putri MM 2,350,000 22.0 3 Computer Operator 1 Sari Natalina MM 2,000,000 14.5 Computer Operator 1 Sari Natalina MM 2,100,000 22.0 4 Computer Operator 2 Syarifuddin MM 2,000,000 4.5 Computer Operator 2 Marfah MM 2,000,000 16.0 Computer Operator 2 Marfah MM 2,100,000 16.0 5 Computer Operator 3 Joan Sanova MM 2,000,000 9.5 Computer Operator 3 Didi Miswardi MM 2,000,000 16.0 Computer Operator 3 Didi Miswardi MM 2,100,000 9.0 6 Office Boy T. Nasrullah MM 1,550,000 3.5 Office Boy T. Muliadi MM 1,550,000 7.0 Office Boy M. Hendri Saputra MM 1,550,000 7.0 Office Boy Zulkiram MM 1,550,000 18.0 7 Security Syamsudin MM 1,750,000 3.0 Security T. Nasrullah MM 1,750,000 2.0 Security Mikai Firdaus MM 1,750,000 15.0 Security Mikai Firdaus MM 1,850,000 16.0 8 Security Julis MM 1,750,000 3.5 Security Safrizal MM 1,750,000 17.0 Security Safrizal MM 1,850,000 16.0 I.2.2 KORKOT (7 Kota/Kab) 1,074,600,000 1 Korkot 1 (Kota Banda Aceh) - Computer Operator - Nieky Sabatini MM 2,000,000 17.0 - Computer Operator - Nieky Sabatini MM 2,100,000 16.0 - Office Boy/Girl - Yusri Yunus MM 1,550,000 17.0 - Office Boy/Girl - Yusri Yunus MM 1,650,000 16.0 2 Korkot 2 (Kota Langsa) - Computer Operator - Ria Rosika MM 2,000,000 17.0 - Computer Operator - Ria Rosika MM 2,100,000 16.0 - Office Boy/Girl - Sugeng MM 1,550,000 17.0 - Office Boy/Girl - Sugeng MM 1,650,000 16.0 3 Korkot 3 (Kab. Pidie) - Computer Operator - Isna Dewi MM 2,000,000 17.0 - Computer Operator - Isna Dewi MM 2,100,000 16.0 - Office Boy/Girl - Abubakar MM 1,550,000 17.0 - Office Boy/Girl - Abubakar MM 1,650,000 16.0 REMUN_OSP 10//5-33

NO DESCRIPTION NAME UNIT 4 Korkot 4 (Kota Subulussalam) Minimum THP (Take Home Pay to be Paid to Staff, - Computer Operator - Nevitra Isniarti MM 2,000,000 1.0 - Computer Operator - Zailani Sidik MM 2,000,000 6.0 - Computer Operator - Puput Salju MM 2,000,000 17.0 - Computer Operator - Puput Salju MM 2,100,000 9.0 - Office Boy/Girl - Ilyas MM 1,550,000 1.0 - Office Boy/Girl - Susi Solin MM 1,550,000 3.0 - Office Boy/Girl - Ilyas MM 1,550,000 20.0 - Office Boy/Girl - Ilyas MM 1,650,000 9.0 Vol THP Amount (IDR) 5 Korkot 5 (Kab. Aceh Tenggara) - Computer Operator - Nurbaiti MM 2,000,000 16.0 - Computer Operator - Mujibur Rahman MM 2,000,000 1.0 - Computer Operator - Nurbaiti MM 2,100,000 - - Computer Operator - Mujibur Rahman MM 2,100,000 16.0 - Office Boy/Girl - Tengku Khairul Iqbal MM 1,550,000 6.0 - Office Boy/Girl - Mujibur Rahman MM 1,550,000 10.0 - Office Boy/Girl - Malik Ibrahim MM 1,550,000 17.0 6 Korkot 6 (Kota Lhokseumawe) - Computer Operator - Tia Surfah MM 2,000,000 17.0 - Computer Operator - Tia Surfah MM 2,100,000 16.0 - Office Boy/Girl - Andri Ansyah MM 1,550,000 17.0 - Office Boy/Girl - Andri Ansyah MM 1,650,000 16.0 7 Korkot 7 (Kab. Aceh Barat) - Computer Operator - Gustania Fajri MM 2,000,000 17.0 - Computer Operator - Gustania Fajri MM 2,100,000 16.0 - Office Boy/Girl - Indra MM 1,550,000 17.0 - Office Boy/Girl - Indra MM 1,650,000 16.0 8 Korkot 8 (Kab. Sabang) - Computer Operator - Desi Fadilah MM 2,000,000 16.0 - Computer Operator - Desi Fadilah MM 2,100,000 16.0 - Office Boy/Girl - Anjas Andika MM 1,550,000 8.0 - Office Boy/Girl - Ariesmansyah MM 1,550,000 8.0 - Office Boy/Girl - Ariesmansyah MM 1,650,000 16.0 TOTAL REMUNERATION 12,505,950,000 REMUN_OSP 10//6-33

II DIRECT REEIMBURSABLE COST 2.1. DUTY TRAVEL EXPENSES PROVINCE NAD NO DESCRIPTION UNIT Vol Rate Amount 2.1.1 IN PROVINCE 2.1.1.1 FOR SPOTCHECK PROVINCE TO KELURAHAN (5 % x Number o 147,871,950 a From Banda Aceh to Sabang (18 kel x 5% = 2 kel) Sea Transport trip 13 200,000 2,600,000 Tranport trip 13 100,000 1,300,000 Acomodation m/d 13 300,000 3,900,000 OSA m/d 26 50,000 1,300,000 b From Banda Aceh to Aceh Besar (12 kel x 5% = 2 kel) Tranport trip 14 100,000 1,400,000 Acomodation m/d - 300,000 - OSA m/d 14 50,000 700,000 c From Banda Aceh to Aceh Barat (20 kel x 5% = 3 kel) Tranport trip 14 300,000 4,200,000 Acomodation m/d 28 300,000 8,400,000 OSA m/d 42 50,000 2,100,000 d From Banda Aceh to Pidie & Lhokseumawe (83 kel x 5% = 10 kel) Tranport trip 22 300,000 6,600,000 Acomodation m/d 66 300,000 17,421,950 OSA m/d 88 50,000 4,400,000 e From Banda Aceh to Aceh Tengah, Aceh Tenggara & Gayo Lues (74 kel x 5% = 9 kel) Tranport trip 22 400,000 8,800,000 Acomodation m/d 66 300,000 19,800,000 OSA m/d 88 50,000 4,400,000 f From Banda Aceh to Aceh Selatan & Subulussalam (88 kel x 5% = 9 kel) Tranport trip 22 600,000 13,200,000 Acomodation m/d 63 300,000 18,900,000 OSA m/d 85 50,000 4,250,000 DT OSP_10 //7-33

NO DESCRIPTION UNIT Vol Rate Amount g From Banda Aceh to Langsa & Aceh Tamiang (56 kel x 5% = 7 kel) Tranport trip 14 400,000 5,600,000 Acomodation m/d 42 300,000 12,600,000 OSA m/d 56 50,000 2,800,000 h From Banda Aceh to Banda Aceh (89 kel x 5% = 10 kel) OSA m/d 64 50,000 3,200,000 2.1.1.2 SPOOTCHECK KOTA/KAB FOR ASS. CITY COORDINATOR INFRA AND FM 169,900,000 A. For City Coordinator and Assistance City Coordinator (429 Kel x 50%) x 5 trip 340 50,000 17,000,000 Cost / Day Rp. 50.000.- 1 Day cover 2 kel B. For Ass. City Coordinator Infrastructure and FM in the city ((429 Kel - 50 Kel luar kota) x 50%) x 13 trip 680 50,000 34,000,000 Cost / Day Rp. 50.000.- 1 Day cover 2 kel C. For City Coordinator Infrastructure and FM out of town 1 From Banda Aceh to Sabang Sea Transport trip 114 200,000 22,800,000 Transport trip 114 100,000 11,400,000 OSA trip 114 50,000 5,700,000 2 From Banda Aceh to Aceh Besar From Pidie to Aceh Besar Transport trip 80 100,000 8,000,000 OSA trip 80 50,000 4,000,000 3 From Subulussalam to Aceh Selatan From Aceh Barat to Aceh Selatan Transport trip 114 200,000 22,800,000 OSA trip 114 50,000 5,700,000 4 From Aceh Tenggara to Aceh Tengah Transport trip 114 200,000 22,800,000 OSA trip 114 50,000 5,700,000 DT OSP_10 //8-33

NO DESCRIPTION UNIT Vol Rate Amount 5 From Langsa to Aceh Tamiang Transport trip 40 200,000 8,000,000 OSA trip 40 50,000 2,000,000 2.1.1.3 FOR CB ACTIVITY BY ASKOT TO FASKEL - a From Banda Aceh to Sabang Sea Transport trip - 200,000 - Tranport trip - 100,000 - OSA trip - 50,000 - b b From Banda Aceh to Aceh Besar From Pidie to Aceh Besar Tranport trip - 100,000 - OSA trip - 50,000 - c c From Subulussalam to Aceh Selatan From Aceh Barat to Aceh Selatan Tranport trip - 200,000 - OSA trip - 50,000 - d From Aceh Tenggara to Aceh Tengah Tranport trip - 200,000 - OSA trip - 50,000 - e From Langsa to Aceh Tamiang Tranport trip - 200,000 - OSA trip - 50,000-2.1.1.4 FROM KAB/KOTA TO TL OFFICE FOR COORDIANTION MEETING 362,400,000 a From Sabang to Banda Aceh Sea Transport trip 40 200,000 8,000,000 Tranport trip 40 100,000 4,000,000 Acomodation m/d 40 300,000 12,000,000 OSA m/d 80 50,000 4,000,000 DT OSP_10 //9-33

NO DESCRIPTION UNIT Vol Rate Amount b From Aceh Besar to Banda Aceh Tranport trip 40 100,000 4,000,000 Acomodation m/d 40 300,000 12,000,000 OSA m/d 80 50,000 4,000,000 c From Aceh Barat to Banda Aceh Tranport trip 40 300,000 12,000,000 Acomodation m/d 40 300,000 12,000,000 OSA m/d 80 50,000 4,000,000 d From Pidie & Lhokseumawe to Banda Aceh Tranport trip 80 300,000 24,000,000 Acomodation m/d 80 300,000 24,000,000 OSA m/d 160 50,000 8,000,000 e From Aceh Tengah, Aceh Tenggara & Gayo Lues to Banda Aceh From Aceh Tengah & Aceh Tenggara to Banda Aceh Tranport trip 108 400,000 43,200,000 Acomodation m/d 108 300,000 32,400,000 OSA m/d 216 50,000 10,800,000 f From Aceh Selatan & Subulussalam to Banda Aceh Tranport trip 80 600,000 48,000,000 Acomodation m/d 80 300,000 24,000,000 OSA m/d 160 50,000 8,000,000 g From Langsa & Aceh Tamiang to Banda Aceh Tranport trip 80 400,000 32,000,000 Acomodation m/d 80 300,000 24,000,000 OSA m/d 160 50,000 8,000,000 2.1.1.5 FOR SEVERAL TRAINING & SPECIAL EVENT FROM KAB. TO BANDA ACEH 614,200,000 a For Training Inland Transport for Korkot&Askot (12 Kota/Kab) on OSP Consolidation From Sabang to Banda Aceh Sea Transport trip 29 200,000 5,800,000 DT OSP_10 //10-33

NO DESCRIPTION UNIT Vol Rate Amount Inlandtranport trip 29 100,000 2,900,000 b From Aceh Besar to Banda Aceh Tranport trip 9 100,000 900,000 c From Aceh Barat to Banda Aceh Tranport trip 39 300,000 11,700,000 d From Pidie & Lhokseumawe to Banda Aceh Tranport trip 71 300,000 21,300,000 e From Aceh Tengah, Aceh Tenggara to Banda Aceh Tranport trip 59 400,000 23,600,000 f From Aceh Selatan & Subulussalam to Banda Aceh Tranport trip 58 600,000 34,800,000 g From Langsa & Aceh Tamiang to Banda Aceh Tranport trip 46 400,000 18,400,000 Inland Transport for SF, FT, FE, FS (12 Kota/Kab) a From Sabang to Banda Aceh Sea Transport trip 28 200,000 5,600,000 Inlandtranport trip 28 100,000 2,800,000 b From Aceh Besar to Banda Aceh Tranport trip 14 100,000 1,400,000 c From Aceh Barat to Banda Aceh Tranport trip 24 300,000 7,200,000 d From Pidie & Lhokseumawe to Banda Aceh Tranport trip 108 300,000 32,400,000 e From Aceh Tengah, Aceh Tenggara to Banda Aceh Tranport trip 60 400,000 24,000,000 DT OSP_10 //11-33

NO DESCRIPTION UNIT Vol Rate Amount f From Aceh Selatan & Subulussalam to Banda Aceh Tranport trip 132 600,000 79,200,000 g From Langsa & Aceh Tamiang to Banda Aceh Tranport trip 94 400,000 37,600,000 Special Event (by request) 1 From Sabang to Banda Aceh Sea Transport trip - 200,000 - Tranport trip - 100,000 - Acomodation m/d - 300,000 - OSA m/d - 50,000-2 From Aceh Besar to Banda Aceh Tranport trip - 100,000 - Acomodation m/d - 300,000 - OSA m/d - 50,000-3 From Aceh Barat to Banda Aceh Tranport trip - 300,000 - Acomodation m/d - 300,000 - OSA m/d - 50,000-4 From Pidie & Lhokseumawe to Banda Aceh Tranport trip - 300,000 - Acomodation m/d - 300,000 - OSA m/d - 50,000-5 From Aceh Tengah, Aceh Tenggara to Banda Aceh Tranport trip - 400,000 - Acomodation m/d - 300,000 - OSA m/d - 50,000-6 From Aceh Selatan & Subulussalam to Banda Aceh Tranport trip - 600,000 - DT OSP_10 //12-33

NO DESCRIPTION UNIT Vol Rate Amount Acomodation m/d - 300,000 - OSA m/d - 50,000-7 From Langsa & Aceh Tamiang to Banda Aceh Tranport trip - 400,000 - Acomodation m/d - 300,000 - OSA m/d - 50,000 - Transport for Support Training Activity (Mei s/d Desember 2015) b Pelatihan Dasar Selaras - Aceh Besar trip 1 100,000 100,000 - Sabang, Pidie, Lhokseumawe & Aceh Barat trip 7 300,000 2,100,000 - Langsa, Aceh Tenggara & Aceh Tengah trip 6 400,000 2,400,000 - Subulussalam & Aceh Selatan trip 11 600,000 6,600,000 d Pelatihan Penguatan Program Lanjutan - Aceh Besar trip 2 100,000 200,000 - Sabang, Pidie, Lhokseumawe & Aceh Barat trip 95 300,000 28,500,000 - Langsa, Aceh Tenggara, Aceh Tengah & Aceh Tamiang trip 80 400,000 32,000,000 - Subulussalam & Aceh Selatan trip 65 600,000 39,000,000 e Pelatihan Penguatan Program selaras - Aceh Besar trip 7 100,000 700,000 - Sabang, Pidie, Lhokseumawe & Aceh Barat trip 89 300,000 26,700,000 - Langsa, Aceh Tenggara, Aceh Tengah & Aceh Tamiang trip 75 400,000 30,000,000 - Subulussalam & Aceh Selatan trip 61 600,000 36,600,000 f Konsolidasi Pemandu Pelatihan Pemerintah Daerah - Aceh Besar trip - 100,000 - - Sabang & Pidie trip 32 300,000 9,600,000 - Aceh Tengah trip 14 400,000 5,600,000 - Subulussalam trip 19 600,000 11,400,000 g Pelatihan Pemerintah Daerah - Aceh Besar trip 5 100,000 500,000 - Sabang, Pidie, Lhokseumawe & Aceh Barat trip 20 300,000 6,000,000 DT OSP_10 //13-33

NO DESCRIPTION UNIT Vol Rate Amount - Langsa, Aceh Tenggara, Aceh Tengah & Aceh Tamiang trip 20 400,000 8,000,000 - Subulussalam & Aceh Selatan trip 10 600,000 6,000,000 h Pelatihan SIM - Sabang, Pidie, Lhokseumawe & Aceh Barat trip 4 300,000 1,200,000 - Langsa & Aceh Tenggara trip 2 400,000 800,000 - Subulussalam trip 1 600,000 600,000 i Pelatihan Penguatan PLPBK - Sabang & Pidie trip - 300,000 - - Aceh Tengah trip - 400,000 - - Subulussalam trip - 600,000 - j Pelatihan Tim Teknis Pemda - Sabang trip 10 300,000 3,000,000 - Aceh Tengah trip 10 400,000 4,000,000 - Subulussalam trip 10 600,000 6,000,000 k Pelatihan Pendampingan KSM - Aceh Besar trip 3 100,000 300,000 - Pidie & Aceh Barat trip 6 300,000 1,800,000 - Langsa & Aceh Tengah trip 18 400,000 7,200,000 - Subulussalam & Aceh Selatan trip 12 600,000 7,200,000 l Pelatihan Forum LKM - Aceh Besar trip 5 100,000 500,000 - Sabang, Pidie, Lhokseumawe & Aceh Barat trip 20 300,000 6,000,000 - Langsa, Aceh Tenggara, Aceh Tengah & Aceh Tamiang trip 20 400,000 8,000,000 - Subulussalam & Aceh Selatan trip 10 600,000 6,000,000 Transport for Support Training Activity (Mei s/d Desember 2015) a. Transport to Support Training (TOT/EGM) - Tramsport from Kab to Province trip 24 400,000 9,600,000 2.1.2 TO JAKARTA 2.1.2.1 FOR SEVERAL TRAINING TO JAKARTA BY REQUEST 212,925,000 DT OSP_10 //14-33

NO DESCRIPTION UNIT Vol Rate Amount Air Transport trip 51 3,000,000 150,825,000 In land Travel in Jakarta trip 79 200,000 15,800,000 OSA trip 190 100,000 19,000,000 Hotel Accommodation m/d 39 350,000 27,300,000 2.1.2.2 FOR EGM TO JAKARTA 332,576,800 Air Transport 1 EGM TA/SubTA Training trip 9 3,000,000 25,996,600 2 EGM TA Sosialisasi trip 9 3,000,000 27,053,600 3 EGM TA RLF trip 9 3,000,000 26,563,600 4 EGM TA/SubTA INFRA/Sub TA Safeguard trip 9 3,000,000 26,365,600 5 EGM TA/SubTA Monev /Sub TA Legal HCU trip 9 3,000,000 28,965,600 6 EGM TA/SubTA SIM trip 9 3,000,000 25,930,600 7 EGM TA Local Goverment trip 9 3,000,000 26,431,600 8 EGM TA Livelihood trip 9 3,000,000 26,600,000 9 EGM TA Urban Planner trip 9 3,000,000 26,469,600 10 EGM TA Gender trip 9 3,000,000 26,600,000 In land Transport in Jakarta trip 90 200,000 17,200,000 OSA m/d 414 100,000 41,400,000 Hotel Accommodation m/d 20 350,000 7,000,000 2.1.2.3 FOR COORDINATION MEETING TO JAKARTA (by request) 59,466,500 Air Transport trip 16 3,000,000 45,866,500 In land Transport in Jakarta trip 16 200,000 3,000,000 Hotel Accommodation m/d 12 350,000 4,200,000 OSA m/d 64 100,000 6,400,000 2.1.2.4 FROM PROVINCE (KMW) TO OTHER PROVINCE (by request) 19,683,150 Air Transport trip 5 4,000,000 15,433,150 In land Transport in Jakarta trip 5 300,000 1,200,000 Hotel Accommodation m/d 9 350,000 1,050,000 OSA m/d 20 100,000 2,000,000 TOTAL DUTY TRAVEL PROVINCE NAD 1,919,023,400 DT OSP_10 //15-33

II DIRECT REIMBURSABLE COST 2.2. OFFICE OPERATIONAL EXPENSES NO. DESCRIPTION Vol Rate Amount 2.2.1 OFFICE RUNNING COST 285,250,000 2.2.1.1 OSP Office 54,750,000 a Propinsi NAD (Banda Aceh) 36.5 1,500,000 54,750,000 2.2.1.2 City Coordinator Office 197,250,000 a Propinsi NAD 197,250,000 (7 Kota/Kab) 231.0 750,000 173,250,000 Fixed Rate (1 Kota/Kab) 32.0 750,000 24,000,000 Fixed Rate 2.2.1.3 Assitant CD City Coordinator Office 33,250,000 a Propinsi NAD 33,250,000 (5 Kota/Kab) 5.0 250,000 1,250,000 Fixed Rate (4 Kota/Kab) 128.0 250,000 32,000,000 Fixed Rate 2.2.2 OFFICE SUPPLY & CONSUMABLE 135,350,000 2.2.2.1 OSP Office 36,500,000 a Propinsi NAD (Banda Aceh) 36.5 1,000,000 36,500,000 2.2.2.2 City Coordinator Office 78,900,000 a Propinsi NAD 78,900,000 (7 Kota/Kab) 231.0 300,000 69,300,000 Fixed Rate (1 Kota/Kab) 32.0 300,000 9,600,000 Fixed Rate OFFICE OPR OSP_10//16-33

NO. DESCRIPTION Vol Rate Amount 2.2.2.3 Assitant CD City Coordinator Office 19,950,000 a Propinsi NAD 19,950,000 (5 Kota/Kab) - 150,000 - (5 Kota/Kab) 5.0 150,000 750,000 Fixed Rate (4 Kota/Kab) 128.0 150,000 19,200,000 Fixed Rate 2.2.3 COMMUNICATION COST 326,562,000 2.2.3.1 OSP Office 89,412,000 a Propinsi NAD (Banda Aceh) 36.5 1,750,000 63,412,000 Fixed Rate b Propinsi NAD (Banda Aceh) for Internet connection 26.0 1,000,000 26,000,000 Fixed Rate (including telephone/fax, post and internet connection) 2.2.3.2 City Coordinator Office 197,250,000 a Propinsi NAD 197,250,000 (7 Kota/Kab) 231.0 750,000 173,250,000 Fixed Rate (1 Kota/Kab) 32.0 750,000 24,000,000 Fixed Rate (including telephone/fax, post and internet connection) 2.2.3.3 Assitant CD City Coordinator Office 39,900,000 a Propinsi NAD 39,900,000 (5 Kota/Kab) 5.0 300,000 1,500,000 Fixed Rate (4 Kota/Kab) 128.0 300,000 38,400,000 Fixed Rate (including telephone/fax, post and internet connection) TOTAL OF OFFICE OPERATIONAL EXPENSES 747,162,000 OFFICE OPR OSP_10//17-33

II DIRECT REIMBURSABLE COST 2.2. OFFICE OPERATIONAL EXPENSES NO. DESCRIPTION Vol Rate Amount 2.2.1 OFFICE RUNNING COST 285,250,000 2.2.1.1 OSP Office 54,750,000 a Propinsi NAD (Banda Aceh) 36.5 1,500,000 54,750,000 2.2.1.2 City Coordinator Office 197,250,000 a Propinsi NAD 197,250,000 (7 Kota/Kab) 231.0 750,000 173,250,000 Fixed Rate (1 Kota/Kab) 32.0 750,000 24,000,000 Fixed Rate 2.2.1.3 Assitant CD City Coordinator Office 33,250,000 a Propinsi NAD 33,250,000 (5 Kota/Kab) 5.0 250,000 1,250,000 Fixed Rate (4 Kota/Kab) 128.0 250,000 32,000,000 Fixed Rate 2.2.2 OFFICE SUPPLY & CONSUMABLE 135,350,000 2.2.2.1 OSP Office 36,500,000 a Propinsi NAD (Banda Aceh) 36.5 1,000,000 36,500,000 2.2.2.2 City Coordinator Office 78,900,000 a Propinsi NAD 78,900,000 (7 Kota/Kab) 231.0 300,000 69,300,000 Fixed Rate (1 Kota/Kab) 32.0 300,000 9,600,000 Fixed Rate 2.2.2.3 Assitant CD City Coordinator Office 19,950,000 a Propinsi NAD 19,950,000 (5 Kota/Kab) - 150,000 - (5 Kota/Kab) 5.0 150,000 750,000 Fixed Rate (4 Kota/Kab) 128.0 150,000 19,200,000 Fixed Rate 2.2.3 COMMUNICATION COST 326,562,000 2.2.3.1 OSP Office 89,412,000 a Propinsi NAD (Banda Aceh) 36.5 1,750,000 63,412,000 Fixed Rate b Propinsi NAD (Banda Aceh) for Internet connection 26.0 1,000,000 26,000,000 Fixed Rate EQP EXP OSP_10//18-33

NO. DESCRIPTION Vol Rate Amount (including telephone/fax, post and internet connection) 2.2.3.2 City Coordinator Office 197,250,000 a Propinsi NAD 197,250,000 (7 Kota/Kab) 231.0 750,000 173,250,000 Fixed Rate (1 Kota/Kab) 32.0 750,000 24,000,000 Fixed Rate (including telephone/fax, post and internet connection) 2.2.3.3 Assitant CD City Coordinator Office 39,900,000 a Propinsi NAD 39,900,000 (5 Kota/Kab) 5.0 300,000 1,500,000 Fixed Rate (4 Kota/Kab) 128.0 300,000 38,400,000 Fixed Rate (including telephone/fax, post and internet connection) TOTAL OF OFFICE OPERATIONAL EXPENSES 747,162,000 EQP EXP OSP_10//19-33

II DIRECT REEIMBURSABLE COST 2.4. RENTAL EXPENSES NO DESCRIPTION UNIT Vol Rate Amount 2.4.1 OSP OFFICE SPACE (including furniture, AC etc) 434,166,225 2.4.1.1 Office space m2/mth 7,008 62,000 434,166,225 Fixed Rate 2.4.2 VEHICLES (Minimun Y 2010 - Included driver, O & M, Insurance etc) for OC 824,000,000 2.4.2.1 Car Rental unit/mth 72 8,000,000 576,000,000 Fixed Rate 2.4.2.1 Car Rental unit/mth 31 8,000,000 248,000,000 Fixed Rate 2.4.3 VEHICLES (Minimun Y 2010 - Included driver, O & M, Insurance etc) for Kor 2,104,000,000 2.4.3.1 Car Rental unit/mth 231 8,000,000 1,848,000,000 Fixed Rate 2.4.3.1 Car Rental unit/mth 32 8,000,000 256,000,000 Fixed Rate 2.4.4 Motorcycle for Askot Mandiri Office 93,100,000 2.4.4.1 Motorcycle Rental unit/mth 5 700,000 3,500,000 Fixed Rate 2.4.4.1 Motorcycle Rental unit/mth 128 700,000 89,600,000 Fixed Rate TOTAL OF RENTAL EXPENSES 3,455,266,225 RENTAL_OSP_10//20-33

II DIRECT REEIMBURSABLE COST 2.5. REPORTING EXPENSES NO DESCRIPTION UNIT Vol Rate Amount 2.5.1 REGULAR REPORT 28,250,000 a Inception Report Ekp 15 50,000 750,000 b Monthly Report Ekp 345 35,000 12,075,000 c Quarterly Report Ekp 135 45,000 6,075,000 d Annual Report Ekp 45 70,000 3,150,000 Fixed Rate e Draft Final Report Ekp 20 70,000 1,400,000 f Final Report (Indonesia & English) Ekp 40 70,000 2,800,000 g Executive Summary (Indonesia & English) Ekp 40 50,000 2,000,000 2.5.2 SPECIAL REPORT 11,400,000 a Performance Evaluation of OSP Ekp 120 50,000 6,000,000 b Complaint Resolution Follow-up Report Ekp 85 40,000 3,400,000 Fixed Rate c Workshop Findings and Results Ekp 40 50,000 2,000,000 TOTAL REPORTING EXPENSES 39,650,000 REPORT OSP_10//21-33

III. TRAINING ACTIVITY EXPENSE 3.1. BREAKDOWN OF TRAINING ACTIVITY 2013 NO. DESCRIPTION UNIT Volume Rate Amount 3.1.1 IN PROVINCIAL LEVELS 528,833,000 a Rakor OSP m/d - 100,000 - b KBIK OSP m/d - 100,000 - c ToT Pelatihan Dasar P2G m/d 87 250,000 21,390,000 Kits pcs 29 100,000 2,900,000 Speaker Honorarium m/e 2 500,000 1,000,000 d Pelatihan KMW m/d 126 250,000 31,320,000 Kits pcs 42 75,000 3,150,000 Speaker Honorarium m/e 1 500,000 500,000 e Pelatihan Dasar P2G m/d 1,757 250,000 439,250,000 Kits pcs 345 75,000 25,823,000 Speaker Honorarium m/e 7 500,000 3,500,000 f Coaching MK, Infra and SIM m/d - 250,000-3.1.2 In City/Regency Levels - a Lokalatih P2G bagi aparat Pemda dan Stakeholder m/d - 300,000 - Kits pcs - 75,000 - b KBIK tim Korkot m/d - 25,000 - TOTAL OF TRAINING ACTIVITY 2013 528,833,000 Train OSP10-2013//1-33

NO. DESCRIPTION UNIT TRAINING ACTIVITY BRIDGING 2014 Volume Rate Amount 3.1.1 IN PROVINCIAL LEVELS 13,700,000 a Rakor OSP m/d 29 100,000 2,900,000 b KBIK OSP m/d 58 100,000 5,800,000 f Coaching MK, Infra and SIM m/d 20 250,000 5,000,000 3.1.2 In City/Regency Levels 475,000 a Lokalatih P2G bagi aparat Pemda dan Stakeholder m/d - 600,000 - Kits pcs - 75,000 - b KBIK tim Korkot m/d 19 25,000 475,000 TOTAL OF TRAINING ACTIVITY BRIDGING 2014 14,175,000 TOTAL OF TRAINING ACTIVITY 2013 543,008,000 Train OSP10-2013//2-33

III. TRAINING ACTIVITY EXPENSES 3.1. BREAKDOWN OF TRAINING ACTIVITY 2014 NO. DESCRIPTION UNIT Volume Rate Amount 3.2.1 IN PROVINCIAL LEVELS 1,340,491,000 a Rakor OSP m/d 116 250,000 29,000,000 Kits m/d 58 50,000 2,858,000 Speaker Honorarium m/d - 500,000 - b KBIK OSP m/d 87 100,000 8,615,000 Speaker Honorarium m/e 3 500,000 1,500,000 c Konsolidasi Pelatihan Penguatan Askot dan Fasilitator m/d 56 250,000 14,000,000 Kits pcs 28 50,000 1,171,000 d Pelatihan Penguatan Askot dan Fasilitator m/d 1,895 250,000 473,750,000 Kits pcs 351 50,000 17,494,000 Speaker Honorarium m/e 5 500,000 2,500,000 e Konsolidasi Pelatihan Khusus Askot dan Fasilitator m/d 60 250,000 15,000,000 Kits pcs 30 50,000 1,318,000 f Pelatihan Khusus Askot dan Fasilitator MK m/d 165 250,000 41,250,000 Kits pcs 56 50,000 2,772,000 g Pelatihan Khusus Askot dan Fasilitator Infrastructure m/d 341 250,000 85,050,000 Kits pcs 108 50,000 5,384,000 h Pelatihan Khusus Askot dan Fasilitator Social m/d 393 250,000 98,250,000 Kits pcs 125 50,000 6,243,000 i Pelatihan Khusus Asmandat Korkot m/d 42 250,000 10,500,000 Kits pcs 14 50,000 700,000 j Pelatihan Khusus Senior Fasilitator m/d 144 250,000 36,000,000 Kits pcs 48 50,000 2,400,000 k Konsolidasi Pelatihan PLPBK m/d 64 250,000 16,000,000 Kits pcs 32 50,000 1,600,000 l Pelatihan Dasar PLPBK (lokasi 2014) m/d 553 250,000 138,180,000 Kits pcs 99 50,000 4,946,000 Speaker Honorarium m/e 3 500,000 1,500,000 m Pelatihan Penguatan PLPBK (lokasi 2013 & 2014) m/d - 250,000 - Kits pcs - 50,000 - n Konsolidasi Pemandu Pelatihan Penguatan Pemda m/d - 250,000 - Kits pcs - 50,000 - Train OSP10-2014//3-33

NO. DESCRIPTION UNIT Volume Rate Amount Konsolidasi Pemandu Pelatihan Penguatan Pemda m/d - 600,000 - Kits pcs - 50,000 - o Pelatihan Penguatan Pemda (lokasi 2013) m/d - 300,000 - Kits pcs - 100,000 - Pelatihan Penguatan Pemda (lokasi 2013) m/d - 600,000 - Kits pcs - 100,000 - p Pelatihan Tim Teknis Pemda m/d - 300,000 - Kits pcs - 100,000 - Pelatihan Tim Teknis Pemda m/d - 600,000 - Kits pcs - 100,000 - q Konsolidasi Pemandu Pelatihan PPMK m/d - 250,000 - Kits pcs - 50,000 - r Pelatihan PPMK m/d 707 250,000 176,850,000 Kits pcs 383 50,000 19,150,000 Speaker Honorarium m/e 10 500,000 5,000,000 s Pelatihan Dasar Program Selaras m/d 475 250,000 118,750,000 Kits pcs 36 50,000 1,760,000 Speaker Honorarium m/e 2 500,000 1,000,000 t Lokalatih Pemda Provinsi m/d - 600,000 - Kits pcs - 100,000 - u Pelatihan Perencanaan Responsif Gender untuk Korkot, Faskel m/d - 250,000 - Kits pcs - 50,000-3.2.2 IN CITY/REGENCY LEVELS 53,950,000 a KBIK Kota/Kabupaten m/d 1,134 25,000 28,350,000 b Diskusi Tematik KBP m/d 256 100,000 25,600,000 c Lokalatih Forum BKM m/d - 300,000 - Kits pcs - 75,000 - TOTAL OF TRAINING ACTIVITY 2014 1,394,441,000 TRAINING ACTIVITY BRIDGING MEI S/D DESEMBER 2015 Train OSP10-2014//4-33

NO. DESCRIPTION UNIT Volume Rate Amount 3.3.1 IN PROVINCIAL LEVELS 1,617,550,000 a OSP Consolidation 116 250,000 29,000,000 b Pelatihan Dasar Selaras 219 250,000 54,750,000 Kit 65 50,000 3,250,000 Speaker honorarium 2 500,000 1,000,000 c Konsolidasi Pemandu Pelatihan Penguatan Program Lanjutan 84 250,000 21,000,000 Kit 28 50,000 1,400,000 d Pelatihan Penguatan Program Lanjutan 1,915 250,000 478,750,000 Kit 383 50,000 19,150,000 Speaker honorarium 10 500,000 5,000,000 e Pelatihan penguatan Program selaras 1,532 250,000 383,000,000 Kit 383 50,000 19,150,000 Speaker honorarium 10 500,000 5,000,000 f Konsolidasi Pemandu Pelatihan Pemerintah Daerah 23 250,000 5,750,000 Kit 23 50,000 1,150,000 g Pelatihan Pemerintah Daerah 201 600,000 120,600,000 Kit 67 100,000 6,700,000 Speaker honorarium 6 500,000 3,000,000 h Pelatihan SIM 45 250,000 11,250,000 Kit 12 50,000 600,000 Speaker honorarium 3 500,000 1,500,000 i Pelatihan Penguatan PLPBK 558 250,000 139,500,000 Kit 186 50,000 9,300,000 Speaker honorarium 6 500,000 3,000,000 l Pelatihan Tim Teknis Pemda 268 600,000 160,800,000 Kit 67 100,000 6,700,000 Speaker honorarium 6 500,000 3,000,000 k Pelatihan Pendampingan KSM 195 250,000 48,750,000 Train OSP10-2014//5-33

NO. DESCRIPTION UNIT Volume Rate Amount Kit 65 50,000 3,250,000 Speaker honorarium 6 500,000 3,000,000 l Pelatihan Forum LKM / BKM 210 300,000 63,000,000 Kit 70 75,000 5,250,000 Speaker honorarium 2 500,000 1,000,000 3.3.2 IN CITY/REGENCY LEVELS 79,550,000 a Thematic Discussion / Reflection of KBP, city changer, FK BKM 512 100,000 51,200,000 b Consolidation of Kelurahan Facilitators, City Coordinators Assistan 1,134 25,000 28,350,000 c Pelatihan Forum LKM - 300,000 - Speaker honorarium - 500,000 - Kit - 75,000 - TOTAL TRAINING ACTIVITY BRIDGING MEI S/D DESEMBER 2015 1,697,100,000 TRAINING ACTIVITY BRIDGING JANUARI S/D SEPTEMBER 2016 3.3.1 IN PROVINCIAL LEVELS 1,337,100,000 a OSP Consolidation 116 350,000 40,600,000 b Konsolidasi Pemandu Pelatihan Fasilitator m/d 58 350,000 20,300,000 c Pelatihan Fasilitator a. In Class training piece 2,656 350,000 929,600,000 b. On the job training (praktek lapang) - Kits piece 332 50,000 16,600,000 ' - Konsumsi piece 664 50,000 33,200,000 - Trasport ke lapangan piece 60 1,500,000 90,000,000 d Konsolidasi Pemandu Pelatihan khusus untuk Fasilitator m/d 128 350,000 44,800,000 c Pelatihan khusus untuk fasilitator a. In Class training piece 384 350,000 134,400,000 b. On the job training (praktek lapang) - Kits piece 64 50,000 3,200,000 - Konsumsi piece 128 50,000 6,400,000 - Trasport ke lapangan piece 12 1,500,000 18,000,000 3.3.2 IN CITY/REGENCY LEVELS 506,000,000 a Konsolidasi /KBIK Kabupaten 1,328 275,000 365,200,000 b Diskusi tematik di Kota/Kabupaten 512 275,000 140,800,000 TOTAL TRAINING ACTIVITY BRIDGING JANUARI S/D SEPTEMBER 2016 1,843,100,000 TOTAL OF TRAINING ACTIVITY 2014 4,934,641,000 Train OSP10-2014//6-33

IV. SOCIALIZATION ACTIVITY EXPENSE 4.1. BREAKDOWN OF SOCIALIZATION EXPENSE 2013 NO. DESCRIPTION UNIT Volume Rate Amount 4.1.1 PROVINCIAL LEVELS 220,798,000 4.1.1.1 Lokakarya Orientasi Provinsi (in Aceh) 80,673,000 a Lokakarya Event m/d 110 500,000 55,000,000 b Resources Person (Narasumber) m/d 6 2,000,000 3,250,000 c Press Conference m/d 10 250,000 2,500,000 d Kits pcs 100 200,000 19,923,000 4.1.1.2 Procurement of Material Printing 140,125,000 a Brosure exp 55,000 1,000 52,250,000 b Poster -1 exp 3,300 7,000 22,700,000 c Poster-2 exp - 7,000 - d Poster-3 exp - 7,000 - e Guideline P2G exp 5,500 12,000 65,175,000 f Pocket Book exp - 2,500-4.1.2 CITY/REGENCY LEVELS 99,400,000 4.1.2.1 Lokakarya Orientasi a. Lokakarya Event m/d 540 100,000 54,000,000 b. Resources Person (Narasumber) m/d 72 300,000 11,700,000 c. Press Conference m/d 120 100,000 9,700,000 d. Kits pcs 480 50,000 24,000,000 4.1.2.2 Lokakarya Review /midterm a. Participant m/d - 100,000 - b. Resources Person (Narasumber) m/d - 300,000 - c. Press Conference m/d - 100,000 - d. Kits pcs - 50,000 - SOS OSP_2013-masuk osp cb//1-33

NO. DESCRIPTION UNIT Volume Rate Amount 4.1.2.3 Radio Talkshow time - 750,000 - Ls - - - 4.1.2.4 Media Field Visit time - 500,000-4.1.2.5 Penulisan Artikel / Berita time - 500,000 - TOTAL OF SOCIAL ACTIVITY EXPENSE 2013 320,198,000 SOCIAL ACTIVITY EXPENSES BRIDGING 2014 4.1.1 PROVINCIAL LEVELS 101,200,000 4.1.1.2 Procurement of Material Printing 101,200,000 c Poster-2 exp 3,300 7,000 23,100,000 d Poster-3 exp 3,300 7,000 23,100,000 f Pocket Book exp 22,000 2,500 55,000,000 4.1.2 CITY/REGENCY LEVELS 139,350,000 4.1.2.2 Lokakarya Review /midterm a. Participant m/d 540 100,000 54,000,000 b. Resources Person (Narasumber) m/d 72 300,000 21,600,000 c. Press Conference m/d 120 100,000 12,000,000 d. Kits pcs 480 50,000 24,000,000 4.1.2.3 Radio Talkshow time 23 750,000 17,250,000 4.1.2.4 Media Field Visit time 11 500,000 5,500,000 4.1.2.5 Penulisan Artikel / Berita time 10 500,000 5,000,000 TOTAL OF SOCIAL ACTIVITY EXPENSE BRIDGING 2014 240,550,000 TOTAL OF SOCIAL ACTIVITY EXPENSE 2013 560,748,000 SOS OSP_2013-masuk osp cb//2-33

IV. SOCIALIZATION ACTIVITY EXPENSE 4.2. BREAKDOWN OF SOCIALIZATION EXPENSE 2014 NO. DESCRIPTION UNIT Volume Rate Amount 4.2.1 PROVINCIAL LEVELS 643,925,000 4.2.1.1 Lokakarya Final/Evaluation Time/ Event Days Ptcp 89,500,000 a Lokakarya Event 1 1 110 m/d 110 500,000 55,000,000 b Resources Person (Narasumber) 1 1 6 m/d 6 2,000,000 12,000,000 c Press Conference 1 1 10 m/d 10 250,000 2,500,000 d Kits 1 1 100 pcs 100 200,000 20,000,000 4.2.1.2 Workshop Media Time/ Event Days Ptcp 7,225,000 a Workshop Event 1 1 40 m/d 40 250,000 6,000,000 b Resources Person (Narasumber) 1 1 2 m/d - 500,000 - c Kits 1 1 25 pcs 25 50,000 1,225,000 4.2.1.3 Procurement of Material Printing 46,200,000 a Brosure exp - 1,000 - b Poster-PPMK exp 3,300 7,000 23,100,000 c Poster-PLPBK exp 3,300 7,000 23,100,000 4.2.1.4 TV Talkshow time 1 1,000,000 1,000,000 4.2.1.5 Documentary Film Production theme 1 500,000,000 500,000,000 4.2.2 CITY/REGENCY LEVELS Time/ Event Days Ptcp 166,824,000 4.2.2.1 Lokakarya Review/Evaluation a. Lokakarya Event 12 1 45 m/d 540 100,000 53,083,000 b. Resources Person (Narasumber) 12 1 6 m/d 36 300,000 10,800,000 c. Press Conference 12 1 10 m/d 101 100,000 10,100,000 d. Kits 12 1 40 pcs 480 50,000 23,841,000 SOS OSP_2014-masuk osp cb//1-33

NO. DESCRIPTION UNIT Volume Rate Amount 4.2.2.2 Radio Talkshow 3 1 12 time 36 750,000 27,000,000 4.2.2.3 Media Field Visit 3 1 12 time 36 500,000 18,000,000 4.2.2.4 Penulisan Artikel / Berita 3 1 12 time 36 500,000 18,000,000 4.2.2.5 Exhibition 1 1 12 time 12 500,000 6,000,000 TOTAL OF SOCIAL ACTIVITY EXPENSE 2014 810,749,000 SOCIAL ACTIVITY EXPENSES BRIDGING MEI s/d DESEMBER 2015 I PROVINCIAL LEVELS 27,250,000 1 Lokakarya Sosialisasi Kumuh a Kegiatan Lokakarya 1 2 100 m/d - 250,000 - b Press Conference 1 1 5 m/d - 200,000 - c Nara Sumber Provinsi 1 1 3 m/d - 500,000 - d Kits Lokakarya 1 1 125 Pc - 50,000-2 Workshop Media a Kegiatan Workshop 1 2 20 m/d 40 250,000 10,000,000 b Narasumber Workshop 1 1 2 m/d 2 500,000 1,000,000 c Kits Workshop 1 1 25 Pc 25 50,000 1,250,000 3 Penulisan Artikel / Berita 2 1 1 time - 1,000,000-4 TV Talkshow 2 1 1 time 2 7,500,000 15,000,000 SOS OSP_2014-masuk osp cb//2-33

NO. DESCRIPTION UNIT Volume Rate Amount II CITY/REGENCY LEVELS 414,000,000 1 Lokakarya Sosialisasi Kumuh - Kegiatan Lokakarya 1 2 60 1,440 250,000 360,000,000 - Press Conference 1 1 10 120 100,000 12,000,000 - Nara Sumber Provinsi 1 1 5 60 300,000 18,000,000 2 Lokakarya PLPBK 1 2 60-250,000-3 Radio Talkshow 3 1 12 12 500,000 6,000,000 4 Media Field Visit 2 1 12 12 500,000 6,000,000 5 Penulisan Berita 2 1 12 24 500,000 12,000,000 6 Exhibition 1 1 12-5,000,000 - TOTAL OF SOCIAL ACTIVITY EXPENSE BRIDGING MEI S/D DESEMBER 2015 441,250,000 SOCIAL ACTIVITY EXPENSES BRIDGING JANUARI s/d SEPTEMBER 2016 I PROVINCIAL LEVELS 64,450,000 1.1 Lokakarya Provinsi a Accomodation 1 2 83 166 350,000 58,100,000 b Resources Person 1 2 2 4 500,000 2,000,000 c Kits Lokakarya 1 87 87 50,000 4,350,000 II CITY/REGENCY LEVELS 566,300,000 2.1 Lokakarya a Accomodation 12 1 60 720 275,000 198,000,000 b Resources Person 12 2 2 48 300,000 14,400,000 c Kits Lokakarya 12 1 65 780 50,000 39,000,000 2.2 Lokakarya Khusus a Accomodation 2 1 60 120 275,000 33,000,000 b Resources Person 2 2 3 12 300,000 3,600,000 c Press Conference 2 1 10 20 100,000 2,000,000 ' d Kits Lokakarya 2 1 75 150 50,000 7,500,000 2.3 Penayangan di TV Berita daerah 1 2 12 24 7,500,000 180,000,000 SOS OSP_2014-masuk osp cb//3-33

NO. DESCRIPTION UNIT Volume Rate Amount 2.4 Pengembangan Newsletter 4 400 12 19,200 1,500 28,800,000 2.5 Exhibition 1 12 12 5,000,000 60,000,000 TOTAL OF SOCIAL ACTIVITY EXPENSE BRIDGING JANUARI s/d SEPTEMBER 2016 630,750,000 TOTAL OF SOCIAL ACTIVITY 2014 1,882,749,000 SOS OSP_2014-masuk osp cb//4-33