NO SINGKATAN NAMA PERUSAHAAN JENIS USAHA/ INDUSTRI

Transkripsi

1 DAFTAR LAMPIRAN 1 Lampiran 1 : Daftar Nama Sampel Perusahaan Terseleksi NO SINGKATAN NAMA PERUSAHAAN JENIS USAHA/ INDUSTRI 1 ADES ADES (Akasha Wira International Tbk) Makanan & Minuman 2 AKPI AKPI (Argha Karya Prima Industry Tbk) Sub sektor Plastik & Kemasan 3 ALMI ALMI (Alumindo Light Metal Industry Tbk Sub sektor Logam & sejenisnya 4 BTON BTON (Beton Jaya Manunggal Tbk) Sub sektor Logam & sejenisnya 5 CEKA CEKA (Cahaya Kalbar Tbk) Makanan & Minuman 6 DLTA DLTA (Delta Djakarta Tbk) Makanan & Minuman 7 FASW FASW (Fajar Surya Wisesa Tbk) Sub sektor Pulp & Kertas 8 GDST GDST (Gunawan Dianjaya Steel Tbk) Sub sektor Logam & sejenisnya 9 GJTL GJTL (Gajah Tunggal Tbk) Otomotif & Komponen 10 HDTX HDTX (Pan Asia Indosyntec Tbk) Tekstil & Garment 11 HMSP HMSP (Hanjaya Mandala Sampoerna Tbk) Rokok 12 ICBP ICBP (Indofood CBP Sukses Makmur Tbk) Makanan & Minuman 13 INAI INAI (Indal Aluminium Industry Tbk) Sub sektor Logam & sejenisnya 14 INDF INDF (Indofood Sukses Makmur Tbk) Makanan & Minuman 15 JKSW JKSW (Jakarta Kyoei Steel Work LTD Tbk Sub sektor Logam & sejenisnya 16 JPFA JPFA (Japfa Comfeed Indonesia Tbk) Sub sektor Pakan Ternak 17 KDSI KDSI (Kedawung Setia Industrial Tbk) Peralatan rumah tangga 18 KIAS KIAS (Keramika Indonesia Assosiasi Tbk) Sub sektor Keramik, porselen & kaca 19 MLBI MLBI (Multi Bintang Indonesia Tbk) Makanan & Minuman 20 MLIA MLIA (Mulia Industrindo Tbk) Sub sektor Keramik, porselen & kaca 21 PSDN PSDN (Prashida Aneka Niaga Tbk) Makanan & Minuman 22 RICY RICY (Ricky Putra Globalindo Tbk) Tekstil & Garment 23 ROTI ROTI (Nippon Indosari Corporindo Tbk) Makanan & Minuman 24 SMCB SMCB ( Holcim Indonesia Tbk ) Sub sektor Semen 25 SMSM SMSM (Selamat Sempurna Tbk) Otomotif & Komponen 26 SPMA SPMA (Suparma Tbk) Sub sektor Pulp & Kertas 27 SSTM SSTM (Sunson Textile Manufacturer Tbk) Tekstil & Garment 28 STTP STTP (Siantar Top Tbk) Makanan & Minuman 29 TIRT TIRT (Tirta Mahakam Resources Tbk) Sub sektor Kayu & Pengolahahnya 30 ULTJ ULTJ (Ultrajaya Milk Industry and Trading Company Tbk) Makanan & Minuman 31 UNIT UNIT (Nusantara Inti Corpora Tbk) Tekstil & Garment 32 UNVR UNVR (Unilever Indonesia Tbk) Kosmetik & Barang keperluan rumah tangga 33 VOKS VOKS (Voksel Electric Tbk) Kabel 34 YPAS YPAS (Yana Prima Hasta Persada Tbk) Sub sektor Plastik & Kemasan

2 DAFTAR LAMPIRAN 2 Lampiran 2 : Nilai Dari Masing-Masing Proksi Variabel Penelitian 1. Harga saham dan jumlah saham yang beredar Berikut ini merupakan data harga saham penutupan (closing price) akhir tahun dan jumlah saham yang beredar pada akhir tahun masingmasing emiten. Harga saham dan jumlah saham yang beredar CODE PRICE SHARES PRICE SHARES PRICE SHARES PRICE SHARES PRICE SHARES ADES 1, ,896,800 1, ,896,800 2, ,896,800 1, ,896,800 1, ,896,800 AKPI 1, ,000, ,000, ,000, ,000, ,000,000 ALMI ,000, ,000, ,000, ,000, ,000,000 BTON ,000, ,000, ,000, ,000, ,000,000 CEKA ,500,000 1, ,500,000 1, ,500,000 1, ,500, ,000,000 DLTA 111,500 16,013, ,000 16,013, ,000 16,013, ,000 16,013,181 5, ,659,050 FASW 4,375 2,477,888,787 2,550 2,477,888,787 2,025 2,477,888,787 1,650 2,477,888,787 1,040 2,477,888,787 GDST 129 8,200,000, ,200,000, ,200,000, ,200,000, ,200,000,000 GJTL 3,000 3,484,800,000 2,225 3,484,800,000 1,680 3,484,800,000 1,425 3,484,800, ,484,800,000 HDTX 190 1,532,571, ,532,571, ,532,571, ,532,571, ,601,462,800 HMSP 39,000 4,383,000,000 59,900 4,383,000,000 62,400 4,383,000,000 68,650 4,383,000,000 94,000 4,652,723,076 ICBP 5,200 5,830,954,000 7,800 5,830,954,000 10,200 5,830,954,000 13,100 5,830,954,000 13,475 5,830,954,000 INAI ,400, ,400, ,400, ,800, ,800,000 INDF 4,600 8,780,426,500 5,850 8,780,426,500 6,600 8,780,426,500 6,750 8,780,426,500 5,175 8,780,426,500 JKSW ,000, ,000, ,000, ,000, ,000,000 JPFA 3,825 2,071,732,660 6,150 2,132,104,582 1,220 10,660,522, ,660,522, ,660,522,910 KDSI ,000, ,000, ,000, ,000, ,000,000 KIAS 75 8,425,000, ,929,100, ,929,100, ,929,100, ,929,100,000 MLBI 359,000 21,070, ,000 21,070,000 1,200,000 21,070,000 11,950 2,107,000,000 8,200 2,107,000,000 MLIA 445 1,323,000, ,323,000, ,323,000, ,323,000, ,323,000,000 PSDN 310 1,440,000, ,440,000, ,440,000, ,440,000, ,440,000,000 RICY ,717, ,717, ,717, ,717, ,717,510 ROTI 3,325 1,012,360,000 6,900 1,012,360,000 1,020 5,061,800,000 1,385 5,061,800,000 1,265 5,061,800,000 SMCB 2,175 7,662,900,000 2,900 7,662,900,000 2,275 7,662,900,000 2,185 7,662,900, ,662,900,000 SMSM 1,360 1,439,668,860 2,525 1,439,668,860 3,450 1,439,668,860 4,750 1,439,668,860 4,760 1,439,668,860 SPMA 240 1,492,046, ,492,046, ,492,046, ,492,046, ,492,046,658 SSTM 180 1,170,909, ,170,909, ,170,909, ,170,909, ,170,909,181 STTP 690 1,310,000,000 1,050 1,310,000,000 1,550 1,310,000,000 2,880 1,310,000,000 3,015 1,310,000,000 TIRT 64 1,011,774, ,011,774, ,011,774, ,011,774, ,011,774,750 ULTJ 1,080 2,888,382,000 1,330 2,888,382,000 4,500 2,888,382,000 3,720 2,888,382,000 3,945 2,888,382,000 UNIT ,422, ,422, ,422, ,422, ,422,200 UNVR 18,800 7,630,000,000 20,850 7,630,000,000 26,000 7,630,000,000 32,300 7,630,000,000 37,000 7,630,000,000 VOKS ,120,519 1, ,120, ,120, ,120, ,120,519 YPAS ,000, ,000, ,000, ,000, ,000,089

3 2. Total Hutang Berikut ini merupakan data Total Hutang masing-masing emiten yang bersumber dari laporan keuangan yang telah dipublikasikan di Bursa Efek Indonesia. Total Hutang Sum of DEBT YEAR ADES 190, , , , ,855 1,082,260 AKPI 792, ,568 1,055,231 1,195,437 1,775,577 5,689,858 ALMI 1,274,907 1,293,685 2,094,737 2,602,504 1,623,927 8,889,759 BTON 26,591 31,922 37,319 27,207 34, ,050 CEKA 418, , , , ,933 3,116,476 DLTA 123, , , , , ,557 FASW 3,134,396 3,771,344 4,134,128 3,964,899 4,548,288 19,553,056 GDST 232, , , , ,524 1,787,158 GJTL 7,123,318 7,391,409 9,626,411 10,485,032 12,115,363 46,741,533 HDTX 448, ,955 1,658,609 3,619,720 3,482,406 9,936,030 HMSP 9,027,088 12,939,107 13,249,559 14,882,516 5,994,664 56,092,934 ICBP 4,513,084 5,835,523 8,001,739 10,445,187 10,173,713 38,969,246 INAI 438, , , ,922 1,090,438 3,423,150 INDF 21,975,709 25,249,168 39,719,660 45,803,053 48,709, ,457,523 JKSW 669, , , , ,813 3,444,235 JPFA 4,481,070 6,198,137 9,672,368 10,579,414 11,049,774 41,980,763 KDSI 254, , , , ,172 2,393,427 KIAS 979, , , , ,906 1,932,385 MLBI 690, , ,615 1,677,254 1,334,373 5,318,982 MLIA 5,246,610 5,321,387 5,999,787 6,062,564 6,010,681 28,641,029 PSDN 215, , , , ,080 1,299,208 RICY 291, , , , ,115 3,075,923 ROTI 212, ,337 1,035,351 1,189,311 1,517,789 4,493,484 SMCB 3,423,241 3,750,461 6,122,043 8,617,335 8,871,708 30,784,788 SMSM 466, , , , ,860 3,196,800 SPMA 800, ,861 1,011,571 1,296,175 1,390,005 5,382,928 SSTM 544, , , , ,793 2,593,193 STTP 444, , , , ,759 3,686,233 TIRT 553, , , , ,007 3,106,619 ULTJ 776, , , , ,490 3,704,800 UNIT 64, , , , , ,912 UNVR 6,801,375 8,016,614 9,093,518 9,534,156 10,902,585 44,348,248 VOKS 1,076,394 1,095,012 1,354,581 1,054,188 1,026,592 5,606,767 YPAS 75, , , , , ,265 Grand Total 87,299, ,381, ,935, ,841, ,741, ,198,355

4 3. Net Income Berikut ini merupakan data Net Income masing-masing emiten yang bersumber dari laporan keuangan yang telah dipublikasikan di Bursa Efek Indonesia. Net Income Sum of NET INCOME YEAR ADES 25,868 83,376 55,656 31,021 32, ,760 AKPI 56,784 31,116 34,620 34,691 80, ,069 ALMI 54,784 13,949 26,119 1,949 (53,614) 43,187 BTON 19,147 24,762 25,638 7,537 6,324 83,407 CEKA 96,306 58,344 65,069 41, , ,270 DLTA 151, , , , ,045 1,115,753 FASW 132,339 5,292 (249,058) 91,502 (308,897) (328,821) GDST 99,675 45,591 91,488 (13,564) (55,213) 167,977 GJTL 683,629 1,132, , ,016 (313,326) 1,905,896 HDTX 17,285 3,102 (218,655) (105,481) (355,659) (659,408) HMSP 8,064,426 9,945,296 10,818,486 10,181,083 10,363,308 49,372,599 ICBP 2,066,365 2,288,931 2,233,291 2,574,172 2,923,148 12,085,907 INAI 26,357 23,155 5,020 22, , ,758 INDF 3,203,898 4,779,446 3,416,635 4,484,246 3,231,713 19,115,938 JKSW (2,553) (16,452) (7,969) (9,632) (23,097) (59,703) JPFA 671,474 1,074, , , ,484 3,296,018 KDSI 23,629 36,837 36,003 45,687 11, ,627 KIAS (20,240) 71,039 75,360 92,239 (182,088) 36,310 MLBI 507, ,405 1,171, , ,909 3,423,808 MLIA (38,125) (30,364) (474,046) 130,106 (155,912) (568,340) PSDN 23,858 25,623 7,892 (27,666) (42,620) (12,912) RICY 12,210 16,978 8,721 15,112 13,466 66,486 ROTI 115, , , , , ,284 SMCB 1,063,560 1,350,791 1,005, , ,488 4,238,646 SMSM 200, , , , ,307 1,625,395 SPMA 33,076 39,893 (23,958) 48,961 (42,597) 55,375 SSTM (24,098) (14,137) (13,228) (14,048) (10,462) (75,974) STTP 42,675 74, , , , ,104 TIRT 4,152 (32,218) (137,919) 20,893 (865) (145,957) ULTJ 101, , , , ,100 1,586,162 UNIT 2, ,856 UNVR 4,164,304 4,839,145 5,352,625 5,926,720 5,851,805 26,134,599 VOKS 110, ,895 39,093 (86,571) ,240 YPAS 16,621 16,473 6,222 (8,905) (9,881) 20,529 Grand Total 23,207,285 28,847,967 26,309,437 27,307,597 24,876, ,548,528

5 4. Depreciation Berikut ini merupakan data Depreciation masing-masing emiten yang bersumber dari laporan keuangan yang telah dipublikasikan di Bursa Efek Indonesia. Depreciation Sum of DEPRECIATION YEAR ADES 17,213 18,628 20,574 27,395 19, ,740 AKPI 46,313 48,710 54,408 61,699 70, ,196 ALMI 43,229 47,375 48,887 50,203 50, ,257 BTON ,126 1,387 5,154 CEKA 16,360 18,565 18,238 19,248 20,371 92,782 DLTA 23,325 18,381 17,108 17,453 18,972 95,239 FASW 179, , , , ,989 1,108,577 GDST 13,800 11,853 14,312 13,536 13,577 67,077 GJTL 400, , , , ,518 2,561,664 HDTX 47,171 46,138 41,356 61, , ,484 HMSP 543, , , , ,766 2,722,167 ICBP 252, , , , ,637 1,916,354 INAI 5,964 8,736 10,505 10,759 12,587 48,550 INDF 985,940 1,134,485 1,544,564 1,968,080 1,867,316 7,500,385 JKSW ,356 JPFA 226, , , , ,690 1,910,441 KDSI 16,450 12,650 13,258 21,278 28,021 91,656 KIAS 49,119 68,173 79, , , ,274 MLBI 110,439 87, , , , ,783 MLIA 331, , , , ,386 1,785,310 PSDN 17,654 24,055 20,925 22,609 23, ,962 RICY 17,877 20,809 28,238 34,221 37, ,998 ROTI 23,904 41,130 63,287 96, , ,342 SMCB 621, , , , ,912 3,409,762 SMSM 89, , , , , ,737 SPMA 72,853 75,351 78,157 81,792 88, ,123 SSTM 33,931 34,636 36,619 35,547 34, ,154 STTP 35,430 45,450 48,994 54,553 57, ,748 TIRT 22,153 23,523 21,912 18,436 17, ,792 ULTJ 112, , , , , ,287 UNIT 14,415 15,826 20,779 19,956 19,954 90,931 UNVR 278, , , , ,303 1,865,614 VOKS 22,771 33,405 41,631 40,137 36, ,352 YPAS 8,146 9,950 13,925 14,284 13,878 60,183 Grand Total 4,896,265 5,337,080 6,532,759 7,525,253 8,347,851 32,639,208

6 5. Cash Flow From Operational (CFO) Berikut ini merupakan data cash flow from operational masingmasing emiten yang bersumber dari laporan keuangan yang telah dipublikasikan di Bursa Efek Indonesia. Cash Flow From Operational Sum of CFO YEAR ADES 57,228 87,274 40, ,377 26, ,021 AKPI 134,955 12,203 (24,262) 374,349 (50,796) 446,450 ALMI 212,460 (28,929) (713,749) (935,672) 1,749, ,692 BTON 33,565 25,856 11,078 7, ,293 CEKA 126, ,453 19,609 (147,807) 168, ,103 DLTA 177, , , , ,625 1,185,353 FASW 1,911, , ,911 1,327,853 72,902 3,944,057 GDST 20, , , ,244 (39,316) 764,654 GJTL 304,312 1,707,135 1,299, , ,635 4,258,360 HDTX 8,016 48, ,543 (121,347) 64, ,336 HMSP 11,088,270 4,087,495 10,802,179 11,103, ,163 37,892,302 ICBP 2,174,427 3,041,616 1,993,496 3,860,843 3,485,533 14,555,915 INAI 19,866 (99,407) 77,755 42,165 47,012 87,391 INDF 4,976,035 7,419,046 6,928,790 9,269,318 4,213,613 32,806,802 JKSW 4, ,381 8,409 23,391 JPFA (75,144) 296, ,820 1,570,533 1,452,924 3,420,978 KDSI 45,651 50,465 85,344 (24,155) (41,864) 115,440 KIAS 39, , ,177 51,976 (42,054) 382,511 MLBI 671, ,860 1,181, , ,232 4,226,454 MLIA 180, , , , ,603 2,165,053 PSDN 20,801 10,746 81,550 21,202 (22,727) 111,572 RICY 15,788 43,423 (84,880) 47, , ,633 ROTI 148, , , , ,512 1,573,055 SMCB 2,086,236 1,692,112 2,262,247 1,709, ,786 8,283,819 SMSM 229, , , , ,111 2,018,429 SPMA 112,527 27,881 73,270 32,969 85, ,645 SSTM 42,940 54,294 83,498 39,556 29, ,583 STTP 89,729 24,461 58, , , ,205 TIRT (57,646) 12,536 (20,567) 73,334 16,168 23,825 ULTJ 322, , , , ,463 1,808,041 UNIT 38,948 10,862 2,051 26,832 (24,745) 53,948 UNVR 5,458,478 5,191,646 8,056,152 6,462,722 6,299,051 31,468,049 VOKS 138, , ,725 (72,599) 16, ,979 YPAS 16,053 (28,152) (14,059) 52,054 33,677 59,574 Grand Total 29,954,191 24,805,982 33,554,351 39,038,471 24,731, ,084,216

7 6. Account Receivable Berikut ini merupakan data account receivable masing-masing emiten yang bersumber dari laporan keuangan yang telah dipublikasikan di Bursa Efek Indonesia. Account Receivable Sum of AR YEAR ADES (24,132) (10) 7,392 26,466 21,309 31,025 AKPI 88,814 42, ,763 (16,162) 68, ,594 ALMI 39,086 (90,371) 92, ,017 (135,073) 214,830 BTON 18,878 (4,665) (3,508) (1,535) (895) 8,275 CEKA 43,785 5, ,310 31,186 (54,857) 150,587 DLTA (6,692) (25,741) (31,951) 96,775 (66,031) (33,640) FASW (190,989) 542,018 8,495 (76,022) (130,431) 153,070 GDST 24,659 61,242 (33,840) (18,252) (5,127) 28,681 GJTL 300, , ,248 (9,195) 342,825 1,113,455 HDTX 44,119 61,937 (9,443) (38,725) (11,713) 46,175 HMSP 236, ,848 76,673 (351,490) 3,628,890 3,870,377 ICBP 306,230 (7,072) 201, , ,865 1,243,735 INAI 46,271 5,349 47,972 63, , ,620 INDF 511, ,022 1,392,208 (873,966) 700,747 1,855,331 JKSW (10,901) (3,295) (1,676) 9,981 (11,368) (17,259) JPFA (77,229) 230, ,814 62,966 (58,894) 450,527 KDSI 24,366 22,523 27,013 59,518 35, ,910 KIAS (27,268) (9,596) (37,316) 65,668 92,497 83,985 MLBI 43,229 (95,926) 157,268 56,244 (172,280) (11,465) MLIA 48,164 18,804 79,058 44,086 (117,846) 72,266 PSDN (8,474) 2,282 5,584 17,330 (43,102) (26,380) RICY 47,733 16,492 52,994 33,525 1, ,677 ROTI 27,746 32,816 46,504 30,599 35, ,030 SMCB 59, , ,687 77,421 34, ,076 SMSM 368,287 (251,602) 130,219 13,636 25, ,343 SPMA 38, ,570 (14,696) (26,992) 9,225 SSTM (142,241) (38,862) 29,947 (19,339) 2,839 (167,655) STTP 1,456 86,337 34,995 46,110 29, ,371 TIRT (23,679) (14,024) (3,437) 21,765 (6,869) (26,244) ULTJ 66,978 48,310 73,154 26,552 53, ,022 UNIT (1,229) (8,101) 5,656 (1,800) 5, UNVR 508, , ,452 (374,179) 349,111 1,677,088 VOKS 114, , ,531 (349,323) 7, ,751 YPAS 10,511 17,611 (15,732) 3,812 (15,177) 1,025 Grand Total 3,616,332 3,619,792 12,878,272 (6,794,559) 5,300,999 18,620,836

8 7. Inventory Berikut ini merupakan data inventory masing-masing emiten yang bersumber dari laporan keuangan yang telah dipublikasikan di Bursa Efek Indonesia. Inventory Sum of INV YEAR ADES 30,477 35,627 10,196 7,686 6,736 90,722 AKPI (2,019) 72,721 5,210 (1,297) 56, ,567 ALMI 125,887 36, , ,637 (601,063) 292,309 BTON 2,236 (777) 6,327 (6,978) 4,154 4,962 CEKA (63,079) (79,689) 54, ,377 (51,398) (29,436) DLTA 1,098 67,628 19,659 25,692 (16,274) 97,803 FASW 166,159 (31,910) 12, ,795 75, ,450 GDST (86,583) (213,082) (116,765) 67,970 (100,241) (448,700) GJTL 571,251 (181,635) 341, ,962 (134,458) 1,023,405 HDTX (3,424) 29,226 (5,378) 13, , ,562 HMSP (889,107) 6,756,558 1,662,652 99,028 1,639,937 9,269,068 ICBP 207, ,576 1,052,263 (55,600) (266,287) 1,124,369 INAI 43,567 2,134 49,131 51,182 (50,562) 95,452 INDF 892,202 1,249, , ,810 (818,989) 1,983,219 JKSW 3,719 (6,278) 3,856 28,442 (33,088) (3,349) JPFA 455, ,626 1,093, , ,193 3,669,846 KDSI 25,529 (36,687) 8,606 30,413 93, ,932 KIAS 21,300 25,143 22,197 43,264 (49,713) 62,191 MLBI 5,579 16,702 38,433 64,850 (95,357) 30,207 MLIA 81,651 (32,816) 28, ,651 92, ,855 PSDN 8,912 63,009 (8,380) (57,673) 46,536 52,404 RICY 10,312 64,393 (25,793) 180,635 2, ,764 ROTI 6,704 6,293 13,925 4,272 2,374 33,567 SMCB 70, ,628 (96,030) 37,800 (75,493) 53,438 SMSM 17,462 57,151 16,081 34, , ,711 SPMA (40,537) 102,430 54,687 83,666 71, ,430 SSTM 139,914 (1,643) (44,634) 4,376 (25,687) 72,325 STTP 15,687 80,954 43,139 23,802 (11) 163,571 TIRT 131,982 2,448 (100,630) 39,039 11,738 84,577 ULTJ 10,753 (34,328) 200, ,434 24, ,059 UNIT (7,080) 3,561 8,853 2,226 4,452 12,012 UNVR 238, ,078 22, ,658 (28,487) 723,442 VOKS 64,788 5,817 43,915 72,088 (9,356) 177,252 YPAS (2,689) 36,948 25,840 (41,014) (17,713) 1,372 Grand Total 3,185,058 11,181,504 6,072,345 1,897, ,581 22,535,538

9 8. Prepaid Expense Berikut ini merupakan data prepaid expense masing-masing emiten yang bersumber dari laporan keuangan yang telah dipublikasikan di Bursa Efek Indonesia. Prepaid expense Sum of PREPAID EXP YEAR ADES 1,242 3,006 4,505 3,033 8,969 20,755 AKPI 484 2, ,511 (8,424) 15,934 ALMI (1,154) 392 (55) BTON (3) 64 (9) (48) 8 12 CEKA 16,382 21,657 11,742 (12,193) 5,444 43,032 DLTA 8,323 6,490 (12,669) 9, ,089 FASW 12,440 (8,754) 1,335 22,974 2,767 30,762 GDST 3,325 (16,585) 227,924 (241,588) (15,787) (42,712) GJTL (21,532) (42,441) (64,877) (70,695) 69,150 (130,395) HDTX 6,233 5,458 (10,214) 28,076 2,970 32,523 HMSP 943, ,596 (1,533,572) 366, , ,011 ICBP (8,153) 61,648 73,381 92,210 (161,897) 57,189 INAI (3,599) (252) 5,763 (2,964) 4,009 2,957 INDF (46,237) 205, ,561 (199,869) 23, ,493 JKSW 36 (8) JPFA (57,587) 152, ,818 (145,448) 124, ,012 KDSI (4,574) (2,825) 7,922 (1,535) (2,521) (3,534) KIAS (22,828) (11,168) (12,161) 3,945 (2,001) (44,213) MLBI (25,471) 36,032 (27,747) 24,618 (33,284) (25,852) MLIA 71,299 5,588 (78,462) 14,497 (54,880) (41,959) PSDN 4,433 (4,481) 1,105 4, ,005 RICY (42,555) 17,468 9,021 (2,761) 1,298 (17,529) ROTI 4,484 (663) 13,609 (18,735) 441 (864) SMCB 25,518 (19,089) 1,588 (4,077) 9,162 13,102 SMSM (3,255) (3,294) 4,634 2,859 (2,881) (1,937) SPMA (2,436) (2,543) 18,714 (18,906) (2,528) (7,699) SSTM (238) 65 STTP 8, ,611 33,345 (35,910) 53, ,689 TIRT (533) (12,549) (2,864) 4,162 (24,824) (36,608) ULTJ (1,919) ,386 (6,194) 6,415 18,652 UNIT ,917 (1,591) 30,256 46,369 UNVR 8,703 13,092 (7,770) 19,445 9,566 43,036 VOKS YPAS 5 1,144 (3,561) 1,427 (518) (1,503) Grand Total 938,403 1,304,596 (344,457) (523,377) 279,237 1,654,403

10 9. Account Payable Berikut ini merupakan data account payable masing-masing emiten yang bersumber dari laporan keuangan yang telah dipublikasikan di Bursa Efek Indonesia. Account Payable Sum of AP YEAR ADES 10,313 26,744 (15,285) 28,028 3,343 53,143 AKPI 136,165 12,904 (108,360) 238,927 (50,994) 228,642 ALMI 336,788 2,131 58,909 (534,809) 851, ,339 BTON 8,001 5,205 5,231 (7,576) 6,643 17,504 CEKA (39,514) 12, ,613 (85,846) (15,301) 8,631 DLTA 1,401 (3,333) 17,907 (12,099) 11,743 15,618 FASW 183, ,502 (78,312) 596,976 (635,052) 382,190 GDST (181,543) 124,224 (67,360) 124,820 (80,838) (80,697) GJTL 206,896 (187,476) 242,638 (119,369) 223, ,646 HDTX (89,880) 40,705 (20,937) 5,828 32,166 (32,118) HMSP 863, ,006 (234,408) 567, ,641 2,116,596 ICBP 140, , , ,174 (73,584) 1,056,640 INAI 55,882 (52,225) 102,265 (8,890) 91, ,943 INDF 59, ,085 1,178, ,993 (233,939) 1,844,941 JKSW (505) 8,146 (7,211) 35,690 (15,083) 21,037 JPFA (98,023) 242, ,827 1,009, ,566 2,333,712 KDSI 44,790 (11,276) 59,908 (4,526) 65, ,160 KIAS (34,079) (10,056) (1,207) 7,437 19,715 (18,190) MLBI 33,535 (33,370) 55, ,389 (116,762) 55,328 MLIA 86,562 (24,125) 163, , , ,539 PSDN (10,790) (1,193) (3,537) (14,614) RICY 12,526 73,935 (46,878) (26,394) (6,540) 6,649 ROTI 38,207 13,480 80,282 (33,711) 34, ,321 SMCB 62, , , ,530 15, ,435 SMSM (31,309) (225) 66,625 (11,602) 24,385 47,874 SPMA 11,994 (4,362) 3,121 1,488 (1,736) 10,505 SSTM 22,435 18,499 20,706 (1,208) (13,234) 47,198 STTP 13,787 74,051 (11,426) 56,143 (24,134) 108,421 TIRT 36,581 (11,984) (22,461) 47,758 (8,866) 41,028 ULTJ 171,347 (15,374) 69,072 (81,639) (14,894) 128,512 UNIT (179) (313) (163) (236) (172) (1,063) UNVR 617, ,809 1,000, , ,623 3,025,577 VOKS 196, ,438 36,995 (349,607) (95,297) (87,656) YPAS ,029 (12,929) 327 (2,206) (1,800) 2,867,579 2,837,066 3,779,040 3,011,952 1,546,419 14,031,990

11 10. Accrued Expense Berikut ini merupakan data accrued expense masing-masing emiten yang bersumber dari laporan keuangan yang telah dipublikasikan di Bursa Efek Indonesia. Accrued Expense Sum of ACCRUED EXPENSE YEAR ADES 2,182 (3,223) 11,309 27, ,445 AKPI 2,884 1,175 6,668 1, ,138 ALMI 6,218 (4,697) 1,868 1,845 (3,425) 1,809 BTON 151 (202) (331) 181 (182) (383) CEKA 572 (2,104) ,935 1,193 14,772 DLTA (2,484) 13,360 14,716 2,595 (3,410) 24,778 FASW 19,046 (6,640) 12,455 12,042 4,809 41,713 GDST (2,272) 8,207 7,410 17,110 (13,166) 17,289 GJTL 77,113 65,739 (16,563) 20,889 40, ,476 HDTX (4,840) 5,499 4,050 3,667 50,919 59,295 HMSP (35,868) 5,209 (9,782) 42, , ,647 ICBP 76, ,069 1, , , ,898 INAI 2,589 3,608 (1,143) 9,690 22,587 37,331 INDF (149,339) (281,165) 260, ,582 52, ,913 JKSW (26) (72) (214) JPFA (77,543) 36,795 40, ,736 43, ,500 KDSI 79 3,006 4,180 3,354 4,891 15,510 KIAS (8,381) 16,175 12,336 (11,230) 2,268 11,168 MLBI (26,671) 50,649 (49,744) 22,545 15,826 12,605 MLIA 107,449 57, ,774 (5,001) (69,895) 225,065 PSDN (1,697) RICY (2,140) (1,139) (3,628) 4,660 (2,757) (5,004) ROTI (2,568) 6,818 19,876 22,019 13,182 59,327 SCCO 1, ,039 (3,449) 2,836 4,152 SMCB 83,371 (103,178) 75, ,173 (44,149) 230,832 SMSM 2,275 10,627 4,162 (13,402) 10,489 14,151 SPMA 1, ,323 2,336 32,558 42,976 SSTM (3,356) (2,351) 2, (7,151) (9,451) STTP 5,536 4, ,980 (616) 30,711 TIRT 1,574 3,372 (2,604) (1,588) 565 1,319 ULTJ 8,577 22,086 22,744 (10,084) 22,457 65,780 UNIT (74) (14) 28 (9) 3 (66) UNVR 748,429 30,078 (398,369) (699,737) (21,862) (341,461) VOKS 6,666 (3,419) 14,334 (13,854) 6,071 9,798 YPAS (206) Grand Total 869, , ,306 1,083, ,740 2,837,194

12 11. Tax Payable Berikut ini merupakan data tax payable masing-masing emiten yang bersumber dari laporan keuangan yang telah dipublikasikan di Bursa Efek Indonesia. Tax Payable Sum of TAX PAYABLE YEAR ADES (2,022) ,451 (4,076) (1,366) AKPI 496 (1,577) (371) (875) ALMI (41) (20) 176 BTON 1, (2,695) 52 (107) CEKA 19,618 (17,944) 365 (2,080) 10,881 10,840 DLTA 5,227 10,525 (7,097) (3,916) 8,510 13,247 FASW (22,134) 18,595 (9,480) (6,895) 373 (19,541) GDST (1,696) (4,215) 1,736 (1,715) 8 (5,882) GJTL 17,668 80,459 40,030 (25,628) (17,322) 95,207 HDTX 2,339 (726) (446) 119 (31) 1,255 HMSP 1,736, , ,741 (303,395) (692,758) 1,688,273 ICBP (31,160) (139,971) (24,941) 69, ,243 (21,818) INAI 1,542 (756) 1,332 (2,428) 8,062 7,752 INDF (48,923) (99,996) 32, ,993 (125,619) (113,883) JKSW 353 (68) (184) (40) JPFA (96,206) 62,529 (37,392) 41,717 95,767 66,415 KDSI 2,544 2,057 (3,632) 610 (2,206) (627) KIAS 1,464 3,860 20,775 (16,288) (4,110) 5,701 MLBI 10,887 (12,861) 53,405 (41,349) (5,083) 4,999 MLIA (52,483) 28,977 15,782 (24,645) (19,403) (51,772) PSDN 1,825 1,846 (779) (663) (1,903) 326 RICY 587 (2,989) 4,903 (3,977) 1, ROTI (9,150) 321 (1,472) ,875 10,541 SMCB 160,141 (87,802) (58,320) (35,065) 3,566 (17,480) SMSM 8,952 8,288 17,386 (3,998) (11,728) 18,900 SPMA 590 (487) 3,201 (4,576) 7,054 5,781 SSTM 5,673 (32,680) 7,936 8,859 (6,544) (16,755) STTP 1,469 (293) 962 5,120 1,202 8,460 TIRT 92,720 (96,150) 248 (250) (14) (3,446) ULTJ (15,572) 50,605 (35,444) (4,996) 63,612 58,205 UNIT (455) 1, ,156 (4,036) (836) UNVR 242,852 67,644 (80,354) 18, , ,096 VOKS 4,133 1,336 (7,155) 1,092 (514) (1,108) YPAS 770 (1,094) (158) 1,615 (1,760) (627) Grand Total 2,122, , ,212 (150,126) (429,646) 2,270,822

13 12. Total Assets Berikut ini merupakan data total assets masing-masing emiten yang bersumber dari laporan keuangan yang telah dipublikasikan di Bursa Efek Indonesia. Total Assets Sum of TOTAL ASET YEAR ADES 316, , , , ,224 2,304,295 AKPI 1,556,601 1,714,834 2,084,567 2,227,043 2,883,143 10,466,188 ALMI 1,791,523 1,881,569 2,752,078 3,212,439 2,189,037 11,826,646 BTON 118, , , , , ,227 CEKA 823,361 1,027,693 1,069,627 1,284,150 1,485,826 5,690,657 DLTA 696, , , ,443 1,038,322 4,344,279 FASW 4,936,094 5,578,334 5,692,060 5,581,001 6,993,634 28,781,123 GDST 977,457 1,163,971 1,191,497 1,357,932 1,183,934 5,874,791 GJTL 11,554,143 12,869,793 15,350,754 16,122,036 17,509,505 73,406,231 HDTX 1,013,575 1,362,547 2,378,728 4,221,697 4,878,367 13,854,914 HMSP 19,376,343 26,247,527 27,404,594 28,380,630 38,010, ,419,818 ICBP 15,222,857 17,819,884 21,267,470 25,029,488 26,560, ,900,323 INAI 544, , , ,282 1,330,259 4,149,928 INDF 53,585,933 59,389,405 78,092,789 86,077,251 91,831, ,976,904 JKSW 287, , , , ,280 1,396,468 JPFA 8,266,417 10,961,464 14,917,590 15,730,435 17,159,466 67,035,372 KDSI 587, , , ,333 1,177,094 4,145,791 KIAS 2,049,633 2,143,815 2,270,905 2,352,543 2,124,390 10,941,286 MLBI 1,220,813 1,152,048 1,782,148 2,231,051 2,100,853 8,486,913 MLIA 6,119,186 6,558,955 7,189,899 7,220,918 7,125,800 34,214,759 PSDN 421, , , , ,398 3,027,135 RICY 642, , ,226 1,170,752 1,198,193 4,722,765 ROTI 759,137 1,204,945 1,822,689 2,142,894 2,706,324 8,635,989 SMCB 10,950,501 12,168,517 14,894,990 17,199,304 17,321,565 72,534,877 SMSM 1,136,858 1,441,204 1,701,103 1,749,395 2,220,108 8,248,668 SPMA 1,551,777 1,664,353 1,767,106 2,091,957 2,185,464 9,260,658 SSTM 843, , , , ,884 3,951,140 STTP 934,766 1,249,841 1,470,059 1,700,204 1,919,568 7,274,438 TIRT 690, , , , ,168 3,570,642 ULTJ 2,179,182 2,420,793 2,811,621 2,918,133 3,539,995 13,869,724 UNIT 304, , , , ,539 2,044,884 UNVR 10,482,312 11,984,979 13,348,188 14,280,670 15,729,945 65,826,094 VOKS 1,573,039 1,698,078 1,955,830 1,557,960 1,536,244 8,321,151 YPAS 223, , , , ,189 1,786,510 Grand Total 181,035, ,402, ,404, ,631, ,912,043 1,242,386,078

14 13. Kepemilikan Manajerial, Komisaris Independen dan Kepemilikan Institusional Berikut ini merupakan data kepemilikan manajerial, komisaris independen dan kepemilikan institusional yang bersumber dari laporan keuangan yang telah dipublikasikan di Bursa Efek Indonesia. Kep. Manajerial, Kom. Independen dan Kep. Institusional CODE KMA KID KIN KMA KID KIN KMA KID KIN KMA KID KIN KMA KID KIN ADES AKPI ALMI BTON CEKA DLTA FASW GDST GJTL HDTX HMSP ICBP INAI INDF JKSW JPFA KDSI KIAS MLBI MLIA PSDN RICY ROTI SMCB SMSM SPMA SSTM STTP TIRT ULTJ UNIT UNVR VOKS YPAS

15 14. Summary Variabel Penelitian Total Sum of Total Average of CODE KSV_D KSV TOBINQ ROI KMA% KID% KIN% ROTI FASW INDF SSTM JKSW DLTA SMCB HDTX STTP ICBP VOKS SPMA UNIT AKPI MLIA SMSM PSDN GJTL RICY TIRT GDST UNVR INAI MLBI ADES KIAS JPFA ULTJ ALMI YPAS BTON CEKA HMSP KDSI Total

16 15. Detail Variabel Penelitian Detail Variabel Penelitian Row Labels Q KSV KMA KID KIN ROI Q KSV KMA KID KIN ROI Q KSV KMA KID KIN ROI Q KSV KMA KID KIN ROI Q KSV KMA KID KIN ROI ADES AKPI ALMI BTON CEKA DLTA FASW GDST GJTL HDTX HMSP ICBP INAI INDF JKSW JPFA KDSI KIAS MLBI MLIA PSDN RICY ROTI SMCB SMSM E SPMA SSTM STTP TIRT ULTJ E UNIT E UNVR VOKS YPAS